down arrow

Frontier Real Estate Investment Corp.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3046200006
JPY
92,800.00
900 (0.98%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
29,076.87
25,763.06
22,156.98
21,453.70
25,255.35
20,589.55
20,146.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,076.87
25,763.06
22,156.98
21,453.70
25,255.35
20,589.55
20,146.94
Raw Material Cost
12,535.06
8,807.50
5,727.88
5,760.60
10,333.24
5,309.58
5,095.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
557.38
531.58
505.18
521.97
519.93
538.26
609.36
Selling and Distribution Expenses
101.23
88.66
68.25
67.27
89.11
59.70
56.12
Other Expenses
345.61
369.20
385.70
372.68
414.11
435.68
436.39
Total Expenditure (Excl Depreciation)
16,649.74
13,119.72
10,158.33
10,076.63
15,083.37
10,264.38
10,124.81
Operating Profit (PBDIT) excl Other Income
12427.1
12643.3
11998.699999999999
11377.1
10172
10325.2
10022.1
Other Income
-44.89
-38.86
-29.25
-25.96
-78.29
-23.21
-20.67
Operating Profit (PBDIT)
16,180.06
16,605.16
16,136.20
15,391.59
14,543.08
14,999.99
14,800.71
Interest
557.38
531.58
505.18
521.97
519.93
538.26
609.36
Exceptional Items
26.61
1.05
6.44
7.89
38.80
-144.45
3.67
Gross Profit (PBDT)
12,744.00
12,954.88
12,262.30
11,652.61
10,992.65
11,120.20
10,861.65
Depreciation
3,797.82
4,000.68
4,166.80
4,040.48
3,929.46
4,159.76
4,189.90
Profit Before Tax
11,851.47
12,074.30
11,427.23
10,837.04
10,132.48
10,157.52
10,005.11
Tax
1.77
1.71
1.89
1.71
1.83
1.66
1.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,849.69
12,072.58
11,425.34
10,835.32
10,130.65
10,155.86
10,003.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,849.69
12,072.58
11,425.34
10,835.32
10,130.65
10,155.86
10,003.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,849.69
12,072.58
11,425.34
10,835.32
10,130.65
10,155.86
10,003.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,74,391.70
1,74,568.98
1,74,446.54
1,58,948.93
1,61,575.38
1,51,879.15
1,51,811.93
Earnings per share (EPS)
21903.31
22315.31
21723.64
21111.53
20106.63
20475.52
20168.01
Diluted Earnings per share
21903.31
22315.31
21723.64
21111.53
20106.63
20475.52
20168.01
Operating Profit Margin (Excl OI)
42.74%
49.08%
54.15%
53.03%
40.28%
50.15%
49.75%
Gross Profit Margin
53.82%
62.4%
70.38%
69.35%
55.68%
69.54%
70.46%
PAT Margin
40.75%
46.86%
51.57%
50.51%
40.11%
49.33%
49.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 12.86% vs 16.28% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is -1.85% vs 5.67% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is -2.52% vs 2.96% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 4.85% vs 5.23% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Compare Annual Results Of Frontier Real Estate Investment Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
29,076.87
21,719.77
7,357.10
33.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,076.87
21,719.77
7,357.10
33.87%
Raw Material Cost
12,535.06
8,442.77
4,092.29
48.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
557.38
1,329.13
-771.75
-58.06%
Selling and Distribution Expenses
101.23
114.12
-12.89
-11.30%
Other Expenses
345.61
238.43
107.18
44.95%
Total Expenditure (Excl Depreciation)
16,649.74
12,270.32
4,379.42
35.69%
Operating Profit (PBDIT) excl Other Income
12,427.13
9,449.45
2,977.68
31.51%
Other Income
-44.89
0.89
-45.78
-5,143.82%
Operating Profit (PBDIT)
16,180.06
12,492.91
3,687.15
29.51%
Interest
557.38
1,329.13
-771.75
-58.06%
Exceptional Items
26.61
21.50
5.11
23.77%
Gross Profit (PBDT)
12,744.00
10,234.42
2,509.58
24.52%
Depreciation
3,797.82
3,042.57
755.25
24.82%
Profit Before Tax
11,851.47
8,142.70
3,708.77
45.55%
Tax
1.77
17.89
-16.12
-90.11%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
11,849.69
8,124.81
3,724.88
45.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,849.69
8,124.81
3,724.88
45.85%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,849.69
8,124.81
3,724.88
45.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,74,391.70
1,48,121.00
26,270.70
17.74%
Earnings per share (EPS)
21,903.31
11,183.37
10,719.94
95.86%
Diluted Earnings per share
21,903.31
11,183.37
10,719.94
95.86%
Operating Profit Margin (Excl OI)
42.74%
43.51%
0.00
-0.77%
Gross Profit Margin
53.82%
51.50%
0.00
2.32%
PAT Margin
40.75%
37.41%
0.00
3.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,907.69 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 12.86% vs 16.28% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 1,184.97 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -1.85% vs 5.67% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,622.49 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -2.52% vs 2.96% in Dec 2022

Annual - Interest
Interest 55.74 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 4.85% vs 5.23% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.74%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has fallen from Dec 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."