Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
28,010.00
29,076.00
25,763.00
22,156.00
21,453.00
25,255.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
28,010.00
29,076.00
25,763.00
22,156.00
21,453.00
25,255.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
678.00
557.00
531.00
505.00
521.00
519.00
General and Administration Expenses
200.00
101.00
88.00
68.00
67.00
89.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-57.00
-44.00
-38.00
-29.00
-26.00
-78.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,344.00
16,649.00
13,119.00
10,158.00
10,076.00
15,083.00
Operating Profit (PBDIT) excl Other Income
13,665.00
12,427.00
12,643.00
11,998.00
11,377.00
10,171.00
Other Income
-53.00
-44.00
-38.00
-29.00
-25.00
-78.00
Operating Profit (PBDIT)
17,543.00
16,180.00
16,605.00
16,136.00
15,391.00
14,543.00
Interest
678.00
557.00
531.00
505.00
521.00
519.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,931.00
3,797.00
4,000.00
4,166.00
4,040.00
3,929.00
Profit Before Taxation & Exceptional Items
12,933.00
11,851.00
12,074.00
11,427.00
10,837.00
10,132.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
12,933.00
11,851.00
12,074.00
11,427.00
10,837.00
10,132.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
1.00
Profit After Tax
12,932.00
11,849.00
12,072.00
11,425.00
10,835.00
10,130.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4,780.83
4,380.66
4,463.06
4,344.73
4,222.31
4,021.33
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.67% vs 12.86% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.96% vs -1.71% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 21.71% vs 4.85% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 9.13% vs -1.85% in Dec 2023
Compare Profit and Loss Results of Frontier Real Estate Investment Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
28,010.00
22,620.00
5,390.00
23.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
28,010.00
22,620.00
5,390.00
23.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
678.00
1,461.00
-783.00
-53.59%
General and Administration Expenses
200.00
143.00
57.00
39.86%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-57.00
1.00
-58.00
-5,800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,344.00
12,396.00
1,948.00
15.71%
Operating Profit (PBDIT) excl Other Income
13,665.00
10,223.00
3,442.00
33.67%
Other Income
-53.00
1.00
-54.00
-5,400.00%
Operating Profit (PBDIT)
17,543.00
13,412.00
4,131.00
30.80%
Interest
678.00
1,461.00
-783.00
-53.59%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3,931.00
3,186.00
745.00
23.38%
Profit Before Taxation & Exceptional Items
12,933.00
8,763.00
4,170.00
47.59%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
12,933.00
8,763.00
4,170.00
47.59%
Provision for Tax
1.00
17.00
-16.00
-94.12%
Profit After Tax
12,932.00
8,745.00
4,187.00
47.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4780.8262
11553.6767
-6,772.85
-58.62%
Profit And Loss - Net Sales
Net Sales 28,010.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.67% vs 12.86% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,665.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.96% vs -1.71% in Dec 2023
Profit And Loss - Interest
Interest 678.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.71% vs 4.85% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 12,932.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.13% vs -1.85% in Dec 2023






