Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
8,159.89
8,447.94
7,767.21
6,966.94
6,452.74
5,656.09
5,422.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,159.89
8,447.94
7,767.21
6,966.94
6,452.74
5,656.09
5,422.71
Raw Material Cost
7,112.16
7,392.58
6,719.55
5,978.73
5,320.07
4,715.91
4,654.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,915.05
3,620.49
3,119.41
2,870.49
2,318.04
2,333.22
1,636.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.28
19.49
16.92
5.42
5.43
10.20
0.42
Selling and Distribution Expenses
521.79
487.68
466.77
440.01
441.23
443.63
409.76
Other Expenses
-393.73
-364.00
-313.63
-287.59
-232.35
-234.34
-163.65
Total Expenditure (Excl Depreciation)
7,633.95
7,880.25
7,186.32
6,418.75
5,761.30
5,159.54
5,064.53
Operating Profit (PBDIT) excl Other Income
525.9000000000001
567.7
580.9000000000001
548.2
691.4
496.5
358.2
Other Income
30.99
41.85
52.59
43.82
2.35
17.51
10.09
Operating Profit (PBDIT)
638.67
684.89
708.26
653.89
769.28
603.95
415.20
Interest
22.28
19.49
16.92
5.42
5.43
10.20
0.42
Exceptional Items
0.00
0.00
0.00
0.00
-43.11
-24.49
0.00
Gross Profit (PBDT)
1,047.72
1,055.37
1,047.66
988.20
1,132.67
940.17
767.95
Depreciation
81.74
75.35
74.78
61.88
75.49
89.89
46.92
Profit Before Tax
534.65
590.05
616.56
586.59
645.25
479.37
367.86
Tax
83.29
90.70
93.55
84.81
59.62
68.38
61.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
453.21
501.10
522.90
502.94
586.91
412.16
307.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
453.21
501.10
522.90
502.94
586.91
412.16
307.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.06
1.30
0.97
-0.21
0.03
0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
453.23
501.16
524.20
503.90
586.70
412.19
307.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
1,119.89
847.64
558.25
272.55
-63.39
575.46
854.27
Earnings per share (EPS)
0.99
1.09
1.14
1.1
1.29
0.91
0.68
Diluted Earnings per share
0.99
1.09
1.14
1.1
1.29
0.91
0.68
Operating Profit Margin (Excl OI)
6.45%
6.72%
7.48%
7.87%
10.72%
8.78%
6.61%
Gross Profit Margin
7.55%
7.88%
8.9%
9.31%
11.17%
10.06%
7.65%
PAT Margin
5.55%
5.93%
6.73%
7.22%
9.1%
7.29%
5.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is -3.41% vs 8.76% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -9.58% vs -4.39% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -5.49% vs -1.94% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 14.36% vs 15.38% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of FSE Lifestyle Services Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
8,159.89
4,217.42
3,942.47
93.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,159.89
4,217.42
3,942.47
93.48%
Raw Material Cost
7,112.16
3,469.46
3,642.70
104.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,915.05
419.31
3,495.74
833.69%
Power Cost
0
0
0.00
Manufacturing Expenses
22.28
8.40
13.88
165.24%
Selling and Distribution Expenses
521.79
434.77
87.02
20.02%
Other Expenses
-393.73
-40.21
-353.52
-879.18%
Total Expenditure (Excl Depreciation)
7,633.95
3,929.85
3,704.10
94.26%
Operating Profit (PBDIT) excl Other Income
525.94
287.57
238.37
82.89%
Other Income
30.99
35.67
-4.68
-13.12%
Operating Profit (PBDIT)
638.67
539.82
98.85
18.31%
Interest
22.28
8.40
13.88
165.24%
Exceptional Items
0.00
-5.69
5.69
100.00%
Gross Profit (PBDT)
1,047.72
747.96
299.76
40.08%
Depreciation
81.74
167.56
-85.82
-51.22%
Profit Before Tax
534.65
358.18
176.47
49.27%
Tax
83.29
88.32
-5.03
-5.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
453.21
269.86
183.35
67.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
453.21
269.86
183.35
67.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
453.23
269.86
183.37
67.95%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
1,119.89
3,194.56
-2,074.67
-64.94%
Earnings per share (EPS)
0.99
0.20
0.79
395.00%
Diluted Earnings per share
0.99
0.20
0.79
395.00%
Operating Profit Margin (Excl OI)
6.45%
7.98%
0.00
-1.53%
Gross Profit Margin
7.55%
12.47%
0.00
-4.92%
PAT Margin
5.55%
6.40%
0.00
-0.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 815.99 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -3.41% vs 8.76% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.32 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -9.58% vs -4.39% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.77 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -5.49% vs -1.94% in Jun 2024
Annual - Interest
Interest 2.23 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 14.36% vs 15.38% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.45%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






