FSE Lifestyle Services Ltd.

  • Market Cap: N/A
  • Industry: Miscellaneous
  • ISIN: KYG3727N1088
HKD
5.67
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Jun'17
Net Sales
7,767.21
6,966.94
6,452.74
4,882.12
5,422.71
4,926.52
4,829.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,767.21
6,966.94
6,452.74
4,882.12
5,422.71
4,926.52
4,829.62
Raw Material Cost
6,719.55
5,978.73
5,320.07
4,123.26
4,654.76
4,335.50
4,274.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,119.41
2,870.49
2,318.04
1,724.38
1,636.07
1,400.83
1,326.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.92
5.42
5.43
10.09
0.42
1.07
0.37
Selling and Distribution Expenses
466.77
440.01
441.23
370.01
409.76
323.09
296.56
Other Expenses
-313.63
-287.59
-232.35
-173.45
-163.65
-140.19
-132.67
Total Expenditure (Excl Depreciation)
7,186.32
6,418.75
5,761.30
4,493.27
5,064.53
4,658.59
4,570.57
Operating Profit (PBDIT) excl Other Income
580.9000000000001
548.2
691.4
388.8
358.2
267.9
259
Other Income
52.59
43.82
2.35
9.70
10.09
21.43
19.23
Operating Profit (PBDIT)
708.26
653.89
769.28
483.95
415.20
337.98
326.46
Interest
16.92
5.42
5.43
10.09
0.42
1.07
0.37
Exceptional Items
0.00
0.00
-43.11
-26.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,047.66
988.20
1,132.67
758.86
767.95
591.02
555.60
Depreciation
74.78
61.88
75.49
85.40
46.92
48.62
48.19
Profit Before Tax
616.56
586.59
645.25
362.46
367.86
288.30
277.90
Tax
93.55
84.81
59.62
53.88
61.14
51.52
52.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
522.90
502.94
586.91
309.56
307.37
236.78
225.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
522.90
502.94
586.91
309.56
307.37
236.78
225.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.30
0.97
-0.21
0.03
0.07
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
524.20
503.90
586.70
309.59
307.45
236.78
225.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.0
0.0
Reserves
558.25
272.55
-63.39
303.72
854.27
637.35
1,070.72
Earnings per share (EPS)
1.14
1.1
1.29
0.68
0.68
0.53
0.5
Diluted Earnings per share
1.14
1.1
1.29
0.68
0.68
0.53
0.5
Operating Profit Margin (Excl OI)
7.48%
7.87%
10.72%
7.96%
6.61%
5.44%
5.36%
Gross Profit Margin
8.9%
9.31%
11.17%
9.17%
7.65%
6.84%
6.75%
PAT Margin
6.73%
7.22%
9.1%
6.34%
5.67%
4.81%
4.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2023 is 11.49% vs 7.97% in Jun 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2023 is 4.03% vs -14.11% in Jun 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2023 is 7.47% vs -20.45% in Jun 2022

stock-summary

Interest

YoY Growth in year ended Jun 2023 is 212.96% vs 0.00% in Jun 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2023 has fallen from Jun 2022

Compare Annual Results Of FSE Lifestyle Services Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
7,767.21
4,217.42
3,549.79
84.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,767.21
4,217.42
3,549.79
84.17%
Raw Material Cost
6,719.55
3,469.46
3,250.09
93.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,119.41
419.31
2,700.10
643.94%
Power Cost
0
0
0.00
Manufacturing Expenses
16.92
8.40
8.52
101.43%
Selling and Distribution Expenses
466.77
434.77
32.00
7.36%
Other Expenses
-313.63
-40.21
-273.42
-679.98%
Total Expenditure (Excl Depreciation)
7,186.32
3,929.85
3,256.47
82.86%
Operating Profit (PBDIT) excl Other Income
580.89
287.57
293.32
102.00%
Other Income
52.59
35.67
16.92
47.43%
Operating Profit (PBDIT)
708.26
539.82
168.44
31.20%
Interest
16.92
8.40
8.52
101.43%
Exceptional Items
0.00
-5.69
5.69
100.00%
Gross Profit (PBDT)
1,047.66
747.96
299.70
40.07%
Depreciation
74.78
167.56
-92.78
-55.37%
Profit Before Tax
616.56
358.18
258.38
72.14%
Tax
93.55
88.32
5.23
5.92%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
522.90
269.86
253.04
93.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
522.90
269.86
253.04
93.77%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.30
0.00
1.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
524.20
269.86
254.34
94.25%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
558.25
3,194.56
-2,636.31
-82.52%
Earnings per share (EPS)
1.14
0.20
0.94
470.00%
Diluted Earnings per share
1.14
0.20
0.94
470.00%
Operating Profit Margin (Excl OI)
7.48%
7.98%
0.00
-0.50%
Gross Profit Margin
8.90%
12.47%
0.00
-3.57%
PAT Margin
6.73%
6.40%
0.00
0.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 776.72 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 11.49% vs 7.97% in Jun 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 52.42 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 4.03% vs -14.11% in Jun 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.57 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 7.47% vs -20.45% in Jun 2022

Annual - Interest
Interest 1.69 Million
in Jun 2023

Figures in Million
stock-summary

YoY Growth in year ended Jun 2023 is 212.96% vs 0.00% in Jun 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.48%
in Jun 2023

Figures in %
stock-summary

YoY Growth in year ended Jun 2023 has fallen from Jun 2022