Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
17,865.13
18,101.97
17,911.34
17,058.68
16,147.08
16,799.92
19,537.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,865.13
18,101.97
17,911.34
17,058.68
16,147.08
16,799.92
19,537.83
Raw Material Cost
14,984.96
15,512.45
15,021.22
14,428.15
13,767.82
14,000.86
16,113.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.89
25.94
13.48
15.03
20.45
17.11
19.24
Selling and Distribution Expenses
2,220.55
2,146.54
2,030.88
1,971.20
1,988.65
2,025.46
2,167.84
Other Expenses
19.31
22.79
25.56
17.59
20.06
19.01
24.85
Total Expenditure (Excl Depreciation)
17,432.51
17,912.81
17,321.15
16,590.28
15,977.47
16,233.56
18,549.51
Operating Profit (PBDIT) excl Other Income
432.59999999999997
189.20000000000002
590.2
468.40000000000003
169.60000000000002
566.4
988.3
Other Income
72.19
295.30
120.61
36.32
35.95
-505.17
42.16
Operating Profit (PBDIT)
1,199.42
1,127.53
1,157.69
957.28
646.52
500.18
1,617.53
Interest
33.89
25.94
13.48
15.03
20.45
17.11
19.24
Exceptional Items
-12.68
-27.59
0.00
0.00
0.00
4.46
0.46
Gross Profit (PBDT)
2,880.16
2,589.52
2,890.12
2,630.54
2,379.27
2,799.06
3,423.90
Depreciation
694.62
643.07
446.89
452.56
440.96
438.99
587.04
Profit Before Tax
458.24
430.94
697.31
489.69
185.12
48.54
1,011.71
Tax
161.60
137.05
203.18
153.29
73.57
220.02
354.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
315.38
248.32
439.29
330.70
135.97
11.74
700.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
315.38
248.32
439.29
330.70
135.97
11.74
700.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-18.75
45.57
54.84
5.70
-24.42
-183.22
-43.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
296.64
293.88
494.13
336.40
111.55
-171.48
656.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,997.89
9,380.90
8,671.59
7,885.84
7,775.53
8,243.27
8,685.57
Earnings per share (EPS)
284.98
222.7
396.47
299.01
122.71
10.6
477.24
Diluted Earnings per share
284.98
222.7
396.47
299.01
122.71
10.6
477.24
Operating Profit Margin (Excl OI)
2.42%
1.04%
3.3%
2.75%
1.05%
3.37%
5.06%
Gross Profit Margin
6.45%
5.93%
6.39%
5.52%
3.88%
2.9%
8.18%
PAT Margin
1.77%
1.37%
2.45%
1.94%
0.84%
0.07%
3.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.31% vs 1.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.92% vs -40.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.45% vs -19.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 30.89% vs 91.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Furubayashi Shiko Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,865.13
19,031.01
-1,165.88
-6.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,865.13
19,031.01
-1,165.88
-6.13%
Raw Material Cost
14,984.96
14,873.36
111.60
0.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.89
33.54
0.35
1.04%
Selling and Distribution Expenses
2,220.55
3,408.55
-1,188.00
-34.85%
Other Expenses
19.31
-3.35
22.66
676.42%
Total Expenditure (Excl Depreciation)
17,432.51
18,281.92
-849.41
-4.65%
Operating Profit (PBDIT) excl Other Income
432.62
749.09
-316.47
-42.25%
Other Income
72.19
11.30
60.89
538.85%
Operating Profit (PBDIT)
1,199.42
948.28
251.14
26.48%
Interest
33.89
33.54
0.35
1.04%
Exceptional Items
-12.68
17.95
-30.63
-170.64%
Gross Profit (PBDT)
2,880.16
4,157.64
-1,277.48
-30.73%
Depreciation
694.62
187.89
506.73
269.70%
Profit Before Tax
458.24
744.80
-286.56
-38.47%
Tax
161.60
277.45
-115.85
-41.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
315.38
467.35
-151.97
-32.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
315.38
467.35
-151.97
-32.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
-18.75
0.00
-18.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
296.64
467.35
-170.71
-36.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,997.89
4,276.81
5,721.08
133.77%
Earnings per share (EPS)
284.98
60.48
224.50
371.20%
Diluted Earnings per share
284.98
60.48
224.50
371.20%
Operating Profit Margin (Excl OI)
2.42%
3.94%
0.00
-1.52%
Gross Profit Margin
6.45%
4.90%
0.00
1.55%
PAT Margin
1.77%
2.46%
0.00
-0.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,786.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.31% vs 1.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.92% vs -40.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.45% vs -19.76% in Dec 2024
Annual - Interest
Interest 3.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.89% vs 91.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.42%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
