Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
17,865.00
18,101.00
17,911.00
17,058.00
16,147.00
16,799.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,865.00
18,101.00
17,911.00
17,058.00
16,147.00
16,799.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
33.00
25.00
13.00
15.00
20.00
17.00
General and Administration Expenses
2,220.00
2,146.00
2,030.00
1,971.00
1,988.00
2,025.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,432.00
17,912.00
17,321.00
16,590.00
15,977.00
16,233.00
Operating Profit (PBDIT) excl Other Income
432.00
189.00
590.00
468.00
169.00
566.00
Other Income
72.00
295.00
120.00
36.00
35.00
-505.00
Operating Profit (PBDIT)
1,199.00
1,127.00
1,157.00
957.00
646.00
500.00
Interest
33.00
25.00
13.00
15.00
20.00
17.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
694.00
643.00
446.00
452.00
440.00
438.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
458.00
430.00
697.00
489.00
185.00
48.00
Provision for Tax
161.00
137.00
203.00
153.00
73.00
220.00
Profit After Tax
315.00
248.00
439.00
330.00
135.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
284.98
222.70
396.47
299.01
122.71
10.60
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.31% vs 1.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 128.70% vs -67.95% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 30.63% vs 92.41% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 27.01% vs -43.47% in Dec 2024
Compare Profit and Loss Results of Furubayashi Shiko Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,865.00
19,031.00
-1,166.00
-6.13%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,865.00
19,031.00
-1,166.00
-6.13%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
33.00
33.00
0.00
0.00%
General and Administration Expenses
2,220.00
3,408.00
-1,188.00
-34.86%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,432.00
18,281.00
-849.00
-4.64%
Operating Profit (PBDIT) excl Other Income
432.00
749.00
-317.00
-42.32%
Other Income
72.00
11.00
61.00
554.55%
Operating Profit (PBDIT)
1,199.00
948.00
251.00
26.48%
Interest
33.00
33.00
0.00
0.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
694.00
187.00
507.00
271.12%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
458.00
744.00
-286.00
-38.44%
Provision for Tax
161.00
277.00
-116.00
-41.88%
Profit After Tax
315.00
467.00
-152.00
-32.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
284.98
60.4808
224.50
371.19%
Profit And Loss - Net Sales
Net Sales 17,865.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.31% vs 1.06% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 432.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 128.70% vs -67.95% in Dec 2024
Profit And Loss - Interest
Interest 33.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.63% vs 92.41% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 315.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.01% vs -43.47% in Dec 2024






