down arrow

Fuso Dentsu Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3823400001
JPY
1,797.00
4 (0.22%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
46,778.45
41,137.12
36,472.44
43,386.75
40,358.81
38,880.97
35,036.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46,778.45
41,137.12
36,472.44
43,386.75
40,358.81
38,880.97
35,036.30
Raw Material Cost
38,460.56
33,765.66
30,152.42
35,930.07
33,421.34
32,057.06
29,281.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,119.78
7,901.98
7,881.26
7,810.74
7,888.28
7,830.09
7,754.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.78
0.72
5.55
3.21
4.01
4.75
5.11
Selling and Distribution Expenses
6,440.24
6,110.67
5,928.14
5,932.03
5,987.88
6,046.55
5,931.67
Other Expenses
-810.86
-790.27
-788.68
-781.40
-789.23
-783.48
-775.95
Total Expenditure (Excl Depreciation)
44,912.76
39,876.33
36,080.55
41,862.10
39,409.22
38,103.62
35,212.94
Operating Profit (PBDIT) excl Other Income
1865.6999999999998
1260.8
391.9
1524.7
949.5999999999999
777.4
-176.6
Other Income
211.32
206.40
158.18
143.09
167.15
86.65
418.25
Operating Profit (PBDIT)
2,280.14
1,666.39
722.02
1,786.36
1,269.31
979.48
385.34
Interest
0.78
0.72
5.55
3.21
4.01
4.75
5.11
Exceptional Items
0.00
0.00
0.00
-2.06
-21.50
-3.36
-6.93
Gross Profit (PBDT)
8,317.90
7,371.46
6,320.02
7,456.68
6,937.47
6,823.91
5,755.03
Depreciation
203.12
199.20
171.95
118.61
152.57
115.47
143.73
Profit Before Tax
2,076.24
1,466.47
544.51
1,662.47
1,091.23
855.90
229.56
Tax
648.06
494.76
217.02
554.43
385.03
302.45
131.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,428.18
971.71
327.49
1,108.03
706.20
553.45
98.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,428.18
971.71
327.49
1,108.03
706.20
553.45
98.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,428.18
971.71
327.49
1,108.03
706.20
553.45
98.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,528.13
11,089.49
9,568.98
10,016.42
8,794.45
7,889.25
7,592.35
Earnings per share (EPS)
247.05
167.88
56.29
191.01
122.03
95.87
17.07
Diluted Earnings per share
247.05
167.88
56.29
191.01
122.03
95.87
17.07
Operating Profit Margin (Excl OI)
3.99%
3.06%
1.07%
3.51%
2.35%
2.0%
-0.5%
Gross Profit Margin
4.87%
4.05%
1.96%
4.11%
3.08%
2.5%
1.07%
PAT Margin
3.05%
2.36%
0.9%
2.55%
1.75%
1.42%
0.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 13.71% vs 12.79% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 46.98% vs 196.70% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 41.70% vs 158.96% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 14.29% vs -87.50% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of Fuso Dentsu Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
46,778.45
37,391.00
9,387.45
25.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46,778.45
37,391.00
9,387.45
25.11%
Raw Material Cost
38,460.56
26,830.00
11,630.56
43.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,119.78
0.00
8,119.78
Power Cost
0
0
0.00
Manufacturing Expenses
0.78
46.00
-45.22
-98.30%
Selling and Distribution Expenses
6,440.24
6,674.00
-233.76
-3.50%
Other Expenses
-810.86
48.60
-859.46
-1,768.44%
Total Expenditure (Excl Depreciation)
44,912.76
34,036.00
10,876.76
31.96%
Operating Profit (PBDIT) excl Other Income
1,865.69
3,355.00
-1,489.31
-44.39%
Other Income
211.32
1,430.00
-1,218.68
-85.22%
Operating Profit (PBDIT)
2,280.14
5,181.00
-2,900.86
-55.99%
Interest
0.78
46.00
-45.22
-98.30%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
8,317.90
10,561.00
-2,243.10
-21.24%
Depreciation
203.12
396.00
-192.88
-48.71%
Profit Before Tax
2,076.24
4,738.00
-2,661.76
-56.18%
Tax
648.06
1,305.00
-656.94
-50.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,428.18
3,432.00
-2,003.82
-58.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,428.18
3,432.00
-2,003.82
-58.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,428.18
3,432.00
-2,003.82
-58.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,528.13
33,965.00
-21,436.87
-63.11%
Earnings per share (EPS)
247.05
503.67
-256.62
-50.95%
Diluted Earnings per share
247.05
503.67
-256.62
-50.95%
Operating Profit Margin (Excl OI)
3.99%
8.97%
0.00
-4.98%
Gross Profit Margin
4.87%
13.73%
0.00
-8.86%
PAT Margin
3.05%
9.18%
0.00
-6.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,677.85 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 13.71% vs 12.79% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 142.82 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 46.98% vs 196.70% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 206.88 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 41.70% vs 158.96% in Sep 2023

Annual - Interest
Interest 0.08 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 14.29% vs -87.50% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.99%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."