Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
46,778.00
41,137.00
36,472.00
43,386.00
40,358.00
38,880.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
46,778.00
41,137.00
36,472.00
43,386.00
40,358.00
38,880.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,119.00
7,901.00
7,881.00
7,810.00
7,888.00
7,830.00
Operating Expenses
0.00
0.00
5.00
3.00
4.00
4.00
General and Administration Expenses
6,440.00
6,110.00
5,928.00
5,932.00
5,987.00
6,046.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
44,912.00
39,876.00
36,080.00
41,862.00
39,409.00
38,103.00
Operating Profit (PBDIT) excl Other Income
1,865.00
1,260.00
391.00
1,524.00
949.00
777.00
Other Income
211.00
206.00
158.00
143.00
167.00
86.00
Operating Profit (PBDIT)
2,280.00
1,666.00
722.00
1,786.00
1,269.00
979.00
Interest
0.00
0.00
5.00
3.00
4.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
203.00
199.00
171.00
118.00
152.00
115.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,076.00
1,466.00
544.00
1,662.00
1,091.00
855.00
Provision for Tax
648.00
494.00
217.00
554.00
385.00
302.00
Profit After Tax
1,428.00
971.00
327.00
1,108.00
706.00
553.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
247.05
167.88
56.29
191.01
122.03
95.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 13.71% vs 12.79% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 47.98% vs 221.72% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 7.88% vs -86.98% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is 46.98% vs 196.72% in Sep 2023
Compare Profit and Loss Results of Fuso Dentsu Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
46,778.00
37,391.00
9,387.00
25.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
46,778.00
37,391.00
9,387.00
25.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
8,119.00
0.00
8,119.00
0%
Operating Expenses
0.00
46.00
-46.00
-100.00%
General and Administration Expenses
6,440.00
7,323.00
-883.00
-12.06%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
44,912.00
34,036.00
10,876.00
31.95%
Operating Profit (PBDIT) excl Other Income
1,865.00
3,355.00
-1,490.00
-44.41%
Other Income
211.00
1,430.00
-1,219.00
-85.24%
Operating Profit (PBDIT)
2,280.00
5,181.00
-2,901.00
-55.99%
Interest
0.00
46.00
-46.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
203.00
396.00
-193.00
-48.74%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,076.00
4,738.00
-2,662.00
-56.18%
Provision for Tax
648.00
1,305.00
-657.00
-50.34%
Profit After Tax
1,428.00
3,432.00
-2,004.00
-58.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
247.0478
503.6429
-256.60
-50.95%
Profit And Loss - Net Sales
Net Sales 46,778.45 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 13.71% vs 12.79% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,865.69 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 47.98% vs 221.72% in Sep 2023
Profit And Loss - Interest
Interest 0.78 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.88% vs -86.98% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,428.18 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 46.98% vs 196.72% in Sep 2023






