Fuyao Glass Industry Group Co., Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: CNE100001TR7
HKD
57.60
0.7 (1.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
49,801.56
42,790.96
36,642.84
32,675.43
28,446.67
22,368.91
23,930.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49,801.56
42,790.96
36,642.84
32,675.43
28,446.67
22,368.91
23,930.04
Raw Material Cost
31,404.77
27,435.10
24,133.59
21,979.67
18,503.19
14,462.01
15,193.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9,110.52
7,751.17
6,791.79
6,075.68
5,420.27
4,522.14
5,061.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
348.58
312.81
318.59
335.05
384.39
398.63
490.62
Selling and Distribution Expenses
5,279.11
4,559.62
4,474.68
4,078.01
3,748.15
3,333.06
4,191.30
Other Expenses
-738.43
-624.49
-556.00
-495.88
-460.28
-400.43
-463.03
Total Expenditure (Excl Depreciation)
38,758.66
33,813.78
30,158.61
27,509.64
23,453.18
18,711.54
20,307.02
Operating Profit (PBDIT) excl Other Income
11042.9
8977.2
6484.2
5165.8
4993.5
3657.4
3623
Other Income
1,429.82
1,145.39
1,277.03
1,678.01
-36.72
216.11
667.09
Operating Profit (PBDIT)
15,775.68
13,049.21
10,520.30
9,541.87
7,640.89
6,365.10
6,677.84
Interest
348.58
312.81
318.59
335.05
384.39
398.63
490.62
Exceptional Items
3.51
-45.21
-34.04
-45.96
-3.00
5.48
-129.55
Gross Profit (PBDT)
18,396.80
15,355.86
12,509.25
10,695.76
9,943.48
7,906.89
8,736.34
Depreciation
3,302.96
2,926.63
2,759.05
2,698.07
2,684.12
2,491.62
2,387.74
Profit Before Tax
12,127.65
9,764.56
7,408.63
6,462.79
4,569.38
3,480.33
3,669.93
Tax
2,000.82
1,612.00
1,201.04
960.90
814.56
574.37
377.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,098.94
8,128.85
6,219.68
5,529.52
3,791.17
2,921.88
3,285.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,098.94
8,128.85
6,219.68
5,529.52
3,791.17
2,921.88
3,285.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.87
6.57
-0.16
-3.26
-3.84
-2.61
-0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,103.82
8,135.42
6,219.52
5,526.27
3,787.33
2,919.27
3,285.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
41,840.99
37,996.46
34,611.47
32,574.77
32,192.94
25,617.21
23,918.48
Earnings per share (EPS)
3.87
3.11
2.38
2.12
1.48
1.16
1.31
Diluted Earnings per share
3.87
3.11
2.38
2.12
1.48
1.16
1.31
Operating Profit Margin (Excl OI)
22.17%
20.98%
17.7%
15.81%
17.55%
16.35%
15.14%
Gross Profit Margin
30.98%
29.66%
27.75%
28.04%
25.5%
26.7%
25.31%
PAT Margin
20.28%
19.0%
16.97%
16.92%
13.33%
13.06%
13.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 16.38% vs 16.78% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 24.20% vs 30.80% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 20.52% vs 28.78% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 11.45% vs -1.82% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Fuyao Glass Industry Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
49,801.56
22,589.55
27,212.01
120.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49,801.56
22,589.55
27,212.01
120.46%
Raw Material Cost
31,404.77
15,816.08
15,588.69
98.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9,110.52
2,460.99
6,649.53
270.20%
Power Cost
0
0
0.00
Manufacturing Expenses
348.58
132.96
215.62
162.17%
Selling and Distribution Expenses
5,279.11
3,547.24
1,731.87
48.82%
Other Expenses
-738.43
-206.78
-531.65
-257.11%
Total Expenditure (Excl Depreciation)
38,758.66
19,889.45
18,869.21
94.87%
Operating Profit (PBDIT) excl Other Income
11,042.90
2,700.10
8,342.80
308.98%
Other Income
1,429.82
634.42
795.40
125.37%
Operating Profit (PBDIT)
15,775.68
4,979.39
10,796.29
216.82%
Interest
348.58
132.96
215.62
162.17%
Exceptional Items
3.51
-204.28
207.79
101.72%
Gross Profit (PBDT)
18,396.80
6,773.47
11,623.33
171.60%
Depreciation
3,302.96
1,644.86
1,658.10
100.80%
Profit Before Tax
12,127.65
2,997.29
9,130.36
304.62%
Tax
2,000.82
181.84
1,818.98
1,000.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,098.94
2,959.67
7,139.27
241.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,098.94
2,959.67
7,139.27
241.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.87
9.14
-4.27
-46.72%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,103.82
2,968.81
7,135.01
240.33%
Equity Capital
0
0
0.00
Face Value
1.11
0.11
0.00
Reserves
41,840.99
40,998.24
842.75
2.06%
Earnings per share (EPS)
3.87
0.68
3.19
469.12%
Diluted Earnings per share
3.87
0.68
3.19
469.12%
Operating Profit Margin (Excl OI)
22.17%
11.95%
0.00
10.22%
Gross Profit Margin
30.98%
20.55%
0.00
10.43%
PAT Margin
20.28%
13.10%
0.00
7.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,980.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.38% vs 16.78% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,010.38 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 24.20% vs 30.80% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,434.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 20.52% vs 28.78% in Dec 2024

Annual - Interest
Interest 34.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.45% vs -1.82% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.17%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024