Fuyao Glass Industry Group Co., Ltd.

  • Market Cap: N/A
  • Industry: Furniture, Home Furnishing
  • ISIN: CNE100001TR7
HKD
61.50
0.5 (0.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
41,840.99
37,996.46
34,611.47
32,574.77
32,192.94
25,617.21
Shareholder's Funds
41,840.99
37,996.46
34,611.47
32,574.77
32,192.94
25,617.21
Minority Interest
-4.79
-9.36
-16.36
-16.52
-14.57
-4.28
Long-Term Borrowings
23,735.12
18,937.00
18,660.93
16,457.65
15,072.14
13,148.14
Secured Loans
23,735.12
18,937.00
18,660.93
16,457.65
15,072.14
13,148.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
675.52
350.88
-10.34
-232.01
-310.01
-385.24
Other Long Term Liabilities
3328.54
1646.77
966.75
831.7
925.53
927.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.61
36.70
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7,415.17
9,322.85
10,339.72
4,207.78
3,785.18
4,701.87
Current Liabilities
Trade Payables
3,406.82
2,975.12
2,936.38
2,206.16
1,803.66
1,518.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.61
36.70
0.00
0.00
0.00
0.00
Total Current Liabilities
28,475.98
19,144.04
16,628.26
19,491.18
18,004.98
14,383.30
Total Liabilities
78,801.98
67,325.94
62,361.45
57,010.62
54,797.51
45,570.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
53,532.95
45,099.31
41,032.31
37,313.07
36,995.83
34,340.63
Less: Accumulated Depreciation
22,553.68
19,307.37
17,942.69
16,304.33
15,483.01
13,328.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,979.27
25,791.93
23,089.62
21,008.74
21,512.82
21,011.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
593.24
589.87
331.93
723.07
364.71
313.90
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
564.56
0.00
Total Non-Current Assets
34,978.50
28,585.34
25,437.73
23,690.05
24,603.52
23,565.42
Current Assets Loans & Advances
Current Investments
3,267.74
2,053.02
7,103.10
6,611.07
1,370.46
1,899.28
Inventories
7,955.87
6,679.07
6,011.65
6,329.44
5,585.43
4,083.05
Sundry Debtors
9,925.62
9,545.41
8,253.15
6,132.37
5,321.35
4,450.80
Cash and Bank
21,467.36
19,990.76
14,739.56
13,783.70
17,526.16
10,445.47
Other Current Assets
42,800.28
38,390.82
36,603.40
33,004.22
29,993.59
21,687.81
Short Term Loans and Advances
183.69
122.56
495.94
147.64
190.18
809.21
Total Current Assets
43,823.48
38,740.60
36,923.72
33,320.57
30,193.99
22,005.05
Net Current Assets (Including Current Investments)
15,347.50
19,596.56
20,295.46
13,829.39
12,189.01
7,621.75
Total Current Assets Excluding Current Investments
43,823.48
38,740.60
36,923.72
33,320.57
30,193.99
22,005.05
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
78,801.98
67,325.94
62,361.45
57,010.62
54,797.51
45,570.48
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23,735.12
18,937.00
18,660.93
16,457.65
15,072.14
13,148.14
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Fuyao Glass Industry Group Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
41,840.99
36,486.28
5,354.71
14.68%
Shareholder's Funds
41,840.99
36,486.28
5,354.71
14.68%
Minority Interest
-4.79
98.29
-103.08
-104.87%
Long-Term Borrowings
23,735.12
7,789.42
15,945.70
204.71%
Secured Loans
23,735.12
7,789.42
15,945.70
204.71%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
675.52
610.80
64.72
10.60%
Other Long Term Liabilities
3,328.54
738.64
2,589.90
350.63%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.61
0
5.61
0.00%
Total Non-Current Liabilities
7,415.17
2,741.72
4,673.45
170.46%
Current Liabilities
Trade Payables
3,406.82
1,916.27
1,490.55
77.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.61
0
5.61
0.00%
Total Current Liabilities
28,475.98
11,839.22
16,636.76
140.52%
Total Liabilities
78,801.98
51,165.50
27,636.48
54.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
53,532.95
38,380.61
15,152.34
39.48%
Less: Accumulated Depreciation
22,553.68
12,735.41
9,818.27
77.09%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,979.27
25,645.20
5,334.07
20.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
593.24
11,752.37
-11,159.13
-94.95%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
34,978.50
38,617.50
-3,639.00
-9.42%
Current Assets Loans & Advances
Current Investments
3,267.74
23.34
3,244.40
13,900.60%
Inventories
7,955.87
3,716.45
4,239.42
114.07%
Sundry Debtors
9,925.62
3,495.49
6,430.13
183.96%
Cash and Bank
21,467.36
1,744.51
19,722.85
1,130.57%
Other Current Assets
42,800.28
12,027.35
30,772.93
255.86%
Short Term Loans and Advances
183.69
3,047.56
-2,863.87
-93.97%
Total Current Assets
43,823.48
12,548.01
31,275.47
249.25%
Net Current Assets (Including Current Investments)
15,347.50
708.79
14,638.71
2,065.31%
Total Current Assets Excluding Current Investments
43,823.48
12,548.01
31,275.47
249.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
78,801.98
51,165.50
27,636.48
54.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23,735.12
7,789.42
15,945.70
204.71%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period