G R Infraproject

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
939.90
-5.95 (-0.63%)
BSENSE

May 22

BSE+NSE Vol: 19.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,398.62
7,394.70
8,980.15
9,481.51
8,458.35
7,844.13
6,372.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,398.62
7,394.70
8,980.15
9,481.51
8,458.35
7,844.13
6,372.70
Raw Material Cost
422.01
302.51
278.78
231.85
315.07
111.30
106.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-17.94
2.17
0.60
-1.14
-6.18
-4.37
-2.30
Employee Cost
603.71
604.34
665.42
647.85
586.89
457.63
449.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,419.37
4,645.02
5,691.38
11,738.98
11,294.68
10,629.68
4,151.28
Selling and Distribution Expenses
0.00
0.00
0.00
-5,869.49
-5,647.34
-5,314.84
0.00
Other Expenses
349.81
204.42
221.66
179.76
179.78
115.00
82.05
Total Expenditure (Excl Depreciation)
6,776.96
5,758.46
6,857.84
6,927.81
6,722.90
5,994.40
4,786.63
Operating Profit (PBDIT) excl Other Income
1,621.66
1,636.24
2,122.31
2,553.70
1,735.45
1,849.73
1,586.07
Other Income
128.65
195.42
102.76
87.30
66.62
70.16
51.01
Operating Profit (PBDIT)
1,750.31
1,831.66
2,225.07
2,641.00
1,802.07
1,919.89
1,637.08
Interest
507.97
448.05
564.61
443.01
420.26
361.69
294.48
Exceptional Items
47.47
-12.26
306.28
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,289.81
1,371.35
1,966.74
2,197.99
1,380.48
1,558.20
1,342.60
Depreciation
198.81
244.58
244.23
245.65
281.63
227.09
188.52
Profit Before Tax
1,091.00
1,126.78
1,722.50
1,952.34
1,098.84
1,331.10
1,154.08
Tax
355.10
321.19
405.99
497.91
266.93
376.27
353.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
735.90
805.59
1,316.52
1,454.43
831.91
954.83
800.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
735.90
805.59
1,316.52
1,454.43
831.91
954.83
800.83
Share in Profit of Associates
166.68
209.81
6.45
0.00
0.00
0.00
0.00
Minority Interest
0.26
-1.06
0.68
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
902.84
1,014.34
1,323.65
1,454.43
831.91
954.83
800.83
Equity Capital
48.38
48.37
48.34
48.34
48.34
48.35
48.48
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
9,331.27
8,443.17
7,543.45
6,216.79
4,762.52
3,932.32
2,977.70
Earnings per share (EPS)
93.31
104.85
136.91
150.44
86.05
98.74
82.59
Diluted Earnings per share
93.31
104.81
136.87
150.42
86.04
98.48
82.59
Operating Profit Margin (Excl OI)
19.31%
22.13%
23.63%
26.93%
20.52%
23.58%
24.89%
Gross Profit Margin
15.36%
18.55%
21.9%
23.18%
16.32%
19.86%
21.07%
PAT Margin
10.75%
13.73%
14.73%
15.34%
9.84%
12.17%
12.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 13.58% vs -17.66% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -10.99% vs -23.37% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -0.89% vs -22.90% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 13.37% vs -20.64% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of G R Infraproject With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
8,398.62
20,823.00
-12,424.38
-59.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,398.62
20,823.00
-12,424.38
-59.67%
Raw Material Cost
422.01
7,140.53
-6,718.52
-94.09%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-17.94
-234.31
216.37
92.34%
Employee Cost
603.71
845.04
-241.33
-28.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
5,419.37
10,851.78
-5,432.41
-50.06%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
349.81
383.88
-34.07
-8.88%
Total Expenditure (Excl Depreciation)
6,776.96
18,986.92
-12,209.96
-64.31%
Operating Profit (PBDIT) excl Other Income
1,621.66
1,836.08
-214.42
-11.68%
Other Income
128.65
121.40
7.25
5.97%
Operating Profit (PBDIT)
1,750.31
1,957.48
-207.17
-10.58%
Interest
507.97
745.29
-237.32
-31.84%
Exceptional Items
47.47
-33.67
81.14
240.99%
Gross Profit (PBDT)
1,289.81
1,178.52
111.29
9.44%
Depreciation
198.81
235.12
-36.31
-15.44%
Profit Before Tax
1,091.00
943.40
147.60
15.65%
Tax
355.10
228.20
126.90
55.61%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
735.90
715.20
20.70
2.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
735.90
715.20
20.70
2.89%
Share in Profit of Associates
166.68
8.76
157.92
1,802.74%
Minority Interest
0.26
-48.64
48.90
100.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
902.84
675.32
227.52
33.69%
Equity Capital
48.38
125.57
-77.19
-61.47%
Face Value
5.00
2.00
0.00
Reserves
9,331.27
7,743.38
1,587.89
20.51%
Earnings per share (EPS)
93.31
10.76
82.55
767.19%
Diluted Earnings per share
93.31
10.76
82.55
767.19%
Operating Profit Margin (Excl OI)
19.31%
8.82%
0.00
10.49%
Gross Profit Margin
15.36%
5.66%
0.00
9.70%
PAT Margin
10.75%
3.48%
0.00
7.27%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 8,398.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.58% vs -17.66% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 902.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.99% vs -23.37% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,621.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.89% vs -22.90% in Mar 2025

Annual - Interest
Interest 507.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.37% vs -20.64% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.31%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025