G R Infraproject

37
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
900.55
1.55 (0.17%)
BSENSE

Jul 16, 03:30 PM

BSE+NSE Vol: 31.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
8,398.00
7,394.00
8,980.00
9,481.00
8,458.00
7,844.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,398.00
7,394.00
8,980.00
9,481.00
8,458.00
7,844.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
2.00
0.00
-1.00
-6.00
-4.00
Raw Materials Consumed
422.00
302.00
278.00
231.00
315.00
111.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
603.00
604.00
665.00
647.00
586.00
457.00
Operating Expenses
5,432.00
4,654.00
5,699.00
5,869.00
5,666.00
5,323.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
9.00
7.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
142.00
102.00
122.00
107.00
98.00
48.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,776.00
5,758.00
6,857.00
6,927.00
6,722.00
5,994.00
Operating Profit (PBDIT) excl Other Income
1,621.00
1,636.00
2,122.00
2,553.00
1,735.00
1,849.00
Other Income
128.00
195.00
102.00
87.00
66.00
70.00
Operating Profit (PBDIT)
1,750.00
1,831.00
2,225.00
2,640.00
1,802.00
1,919.00
Interest
507.00
448.00
564.00
443.00
420.00
361.00
Profit before Depriciation and Tax
1,242.00
1,383.00
1,660.00
2,197.00
1,381.00
1,558.00
Depreciation
198.00
244.00
244.00
245.00
281.00
227.00
Profit Before Taxation & Exceptional Items
1,043.00
1,139.00
1,416.00
1,952.00
1,100.00
1,331.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,257.00
1,336.00
1,728.00
1,952.00
1,098.00
1,331.00
Provision for Tax
355.00
321.00
405.00
497.00
266.00
376.00
Profit After Tax
735.00
805.00
1,316.00
1,454.00
831.00
954.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
8,361.00
7,469.00
6,028.00
4,591.00
3,852.00
2,910.00
Profit Available for appropriations
9,264.00
8,483.00
7,351.00
6,045.00
4,684.00
3,865.00
Appropriations
9,264.00
8,483.00
7,351.00
6,045.00
4,684.00
3,865.00
Equity Dividend (%)
50.00%
250.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
93.31
104.88
136.90
150.42
86.04
98.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 13.58% vs -17.66% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -0.89% vs -22.90% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 13.37% vs -20.64% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -8.65% vs -38.81% in Mar 2025

Compare Profit and Loss Results of G R Infraproject
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,398.00
1,266.00
7,132.00
563.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,398.00
1,266.00
7,132.00
563.35%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
0.00
-17.00
0%
Raw Materials Consumed
422.00
0.00
422.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
603.00
1.00
602.00
60,200.00%
Operating Expenses
5,432.00
0.00
5,432.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
0.00
13.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
142.00
0.00
142.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,776.00
-419.00
7,195.00
1,717.18%
Operating Profit (PBDIT) excl Other Income
1,621.00
1,685.00
-64.00
-3.80%
Other Income
128.00
38.00
90.00
236.84%
Operating Profit (PBDIT)
1,750.00
1,724.00
26.00
1.51%
Interest
507.00
55.00
452.00
821.82%
Profit before Depriciation and Tax
1,242.00
1,668.00
-426.00
-25.54%
Depreciation
198.00
316.00
-118.00
-37.34%
Profit Before Taxation & Exceptional Items
1,043.00
1,352.00
-309.00
-22.86%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,257.00
1,352.00
-95.00
-7.03%
Provision for Tax
355.00
180.00
175.00
97.22%
Profit After Tax
735.00
1,171.00
-436.00
-37.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
8,361.00
-1,591.00
9,952.00
625.52%
Profit Available for appropriations
9,264.00
-416.00
9,680.00
2,326.92%
Appropriations
9,264.00
-416.00
9,680.00
2,326.92%
Equity Dividend (%)
50%
12%
38.00
Earnings Per Share
93.31
12.92
80.39
622.21%
Profit And Loss - Net Sales
Net Sales 8,398.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.58% vs -17.66% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,621.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.89% vs -22.90% in Mar 2025

Profit And Loss - Interest
Interest 507.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.37% vs -20.64% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 735.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -8.65% vs -38.81% in Mar 2025