Gateway Distri

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE079J01017
  • NSEID: GATEWAY
  • BSEID: 543489
INR
59.92
-0.8 (-1.32%)
BSENSE

Dec 05

BSE+NSE Vol: 10.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
1,680.56
1,536.13
1,420.94
1,373.66
1,179.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,680.56
1,536.13
1,420.94
1,373.66
1,179.32
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
42.55
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.12
0.00
0.00
0.00
0.00
Employee Cost
89.45
75.75
66.39
65.82
67.60
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,034.54
966.98
885.36
843.26
710.18
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
128.10
113.37
100.73
96.04
88.57
Total Expenditure (Excl Depreciation)
1,294.76
1,156.10
1,052.48
1,005.12
866.35
Operating Profit (PBDIT) excl Other Income
385.80
380.03
368.46
368.54
312.97
Other Income
31.17
17.06
22.09
33.16
11.33
Operating Profit (PBDIT)
416.97
397.09
390.55
401.70
324.30
Interest
47.77
46.08
45.30
64.70
79.48
Exceptional Items
131.98
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
501.18
351.01
345.25
337.00
244.82
Depreciation
115.19
94.92
103.94
127.67
131.42
Profit Before Tax
385.98
256.08
241.30
209.33
113.41
Tax
13.21
3.03
4.38
-13.70
18.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
372.77
253.06
236.92
223.03
94.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
372.77
253.06
236.92
223.03
94.43
Share in Profit of Associates
0.99
5.21
4.98
0.79
0.06
Minority Interest
-2.89
-2.03
-2.00
-0.03
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
370.86
256.23
239.90
223.79
94.45
Equity Capital
499.64
499.64
499.64
499.64
499.64
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
1,703.86
1,432.96
1,276.95
1,137.11
975.20
Earnings per share (EPS)
7.42
5.13
4.8
4.48
1.89
Diluted Earnings per share
7.42
5.12
4.84
4.48
1.9
Operating Profit Margin (Excl OI)
22.96%
24.74%
25.93%
26.83%
26.54%
Gross Profit Margin
29.82%
22.85%
24.3%
24.53%
20.76%
PAT Margin
22.24%
16.81%
17.02%
16.29%
8.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.40% vs 8.11% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 44.74% vs 6.81% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.52% vs 3.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 3.67% vs 1.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Gateway Distri With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,680.56
6,104.83
-4,424.27
-72.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,680.56
6,104.83
-4,424.27
-72.47%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
42.55
0.00
42.55
(Increase) / Decrease In Stocks
0.12
0.00
0.12
Employee Cost
89.45
403.60
-314.15
-77.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,034.54
5,260.89
-4,226.35
-80.34%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
128.10
156.29
-28.19
-18.04%
Total Expenditure (Excl Depreciation)
1,294.76
5,820.78
-4,526.02
-77.76%
Operating Profit (PBDIT) excl Other Income
385.80
284.05
101.75
35.82%
Other Income
31.17
15.82
15.35
97.03%
Operating Profit (PBDIT)
416.97
299.87
117.10
39.05%
Interest
47.77
81.21
-33.44
-41.18%
Exceptional Items
131.98
0.00
131.98
Gross Profit (PBDT)
501.18
218.66
282.52
129.21%
Depreciation
115.19
226.32
-111.13
-49.10%
Profit Before Tax
385.98
-7.66
393.64
5,138.90%
Tax
13.21
22.33
-9.12
-40.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
372.77
-29.99
402.76
1,342.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
372.77
-29.99
402.76
1,342.98%
Share in Profit of Associates
0.99
-0.01
1.00
10,000.00%
Minority Interest
-2.89
-5.85
2.96
50.60%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
370.86
-35.85
406.71
1,134.48%
Equity Capital
499.64
72.13
427.51
592.69%
Face Value
10.00
10.00
0.00
Reserves
1,703.86
365.75
1,338.11
365.85%
Earnings per share (EPS)
7.42
-4.54
11.96
263.44%
Diluted Earnings per share
7.42
-4.54
11.96
263.44%
Operating Profit Margin (Excl OI)
22.96%
4.65%
0.00
18.31%
Gross Profit Margin
29.82%
3.58%
0.00
26.24%
PAT Margin
22.24%
-0.49%
0.00
22.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,680.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.40% vs 8.11% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 370.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.74% vs 6.81% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 385.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.52% vs 3.14% in Mar 2024

Annual - Interest
Interest 47.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.67% vs 1.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.96%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024