Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
59,45,565.38
48,32,024.80
38,45,826.30
38,98,243.61
32,06,290.17
26,05,666.37
26,42,913.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59,45,565.38
48,32,024.80
38,45,826.30
38,98,243.61
32,06,290.17
26,05,666.37
26,42,913.93
Raw Material Cost
32,57,728.10
27,55,725.21
21,28,161.36
22,29,935.26
21,07,247.97
17,32,616.55
16,84,184.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,51,762.87
6,57,707.83
5,09,504.34
5,68,417.96
4,42,411.61
3,76,270.95
3,64,057.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,07,942.77
1,39,988.21
1,35,963.82
1,31,349.07
1,19,885.76
1,49,229.49
1,45,547.55
Selling and Distribution Expenses
10,60,358.19
7,62,857.99
6,01,136.25
6,16,861.48
4,06,172.00
4,02,294.82
4,14,587.33
Other Expenses
-85,970.56
-79,769.60
-64,546.82
-69,976.70
-56,229.74
-52,550.04
-50,960.49
Total Expenditure (Excl Depreciation)
43,18,086.29
35,18,583.20
27,29,297.61
28,46,796.73
25,13,419.98
21,34,911.37
20,98,772.29
Operating Profit (PBDIT) excl Other Income
1627479.1
1313441.6
1116528.7
1051446.9
692870.2000000001
470755
544141.6000000001
Other Income
9,86,484.66
9,25,136.92
21,66,922.34
3,88,380.14
2,31,277.73
1,31,194.86
3,06,036.31
Operating Profit (PBDIT)
30,30,637.29
26,44,122.71
36,79,868.91
18,33,012.04
13,05,644.05
10,69,614.29
12,16,237.02
Interest
1,07,942.77
1,39,988.21
1,35,963.82
1,31,349.07
1,19,885.76
1,49,229.49
1,45,547.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
26,87,837.29
20,76,299.58
17,17,664.94
16,68,308.35
10,99,042.19
8,73,049.82
9,58,728.97
Depreciation
4,16,673.54
4,05,544.19
3,96,417.88
3,93,185.03
3,79,546.13
4,07,829.02
3,66,059.07
Profit Before Tax
25,06,020.98
20,98,590.31
31,47,487.21
13,08,477.95
8,06,212.16
5,12,555.78
7,04,630.40
Tax
2,81,833.71
1,75,006.83
6,13,552.97
1,47,184.15
85,650.34
72,080.03
91,061.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,42,730.66
13,64,260.23
21,84,310.20
9,14,402.32
5,63,207.51
3,41,257.43
4,75,666.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,42,730.66
13,64,260.23
21,84,310.20
9,14,402.32
5,63,207.51
3,41,257.43
4,75,666.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5,47,306.12
4,68,103.89
2,83,356.91
1,67,378.23
1,08,379.74
69,543.77
96,540.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20,90,036.78
18,32,364.11
24,67,667.10
10,81,780.55
6,71,587.25
4,10,801.20
5,72,206.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,30,85,079.99
1,23,81,889.19
85,80,485.39
69,26,052.45
63,18,960.85
59,01,499.35
58,75,760.21
Earnings per share (EPS)
3666.49
4276.08
6138.11
2584.07
1591.6
978.66
1364.37
Diluted Earnings per share
3666.49
4276.08
6138.11
2584.07
1591.6
978.66
1364.37
Operating Profit Margin (Excl OI)
27.37%
27.18%
29.03%
26.97%
21.67%
20.36%
20.59%
Gross Profit Margin
49.16%
51.82%
92.15%
43.65%
36.98%
35.32%
40.51%
PAT Margin
25.95%
28.23%
56.8%
23.46%
17.57%
13.1%
18.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 23.05% vs 25.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.06% vs -25.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.92% vs 13.62% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.89% vs 2.96% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of GEMADEPT Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
59,45,565.38
2,25,96,600.94
-1,66,51,035.56
-73.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
59,45,565.38
2,25,96,600.94
-1,66,51,035.56
-73.69%
Raw Material Cost
32,57,728.10
87,54,619.14
-54,96,891.04
-62.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,51,762.87
39,91,857.95
-32,40,095.08
-81.17%
Power Cost
0
0
0.00
Manufacturing Expenses
1,07,942.77
60,523.61
47,419.16
78.35%
Selling and Distribution Expenses
10,60,358.19
13,61,909.74
-3,01,551.55
-22.14%
Other Expenses
-85,970.56
-4,05,238.16
3,19,267.60
78.79%
Total Expenditure (Excl Depreciation)
43,18,086.29
1,01,16,528.88
-57,98,442.59
-57.32%
Operating Profit (PBDIT) excl Other Income
16,27,479.09
12,480,072.06
-1,08,52,592.97
-86.96%
Other Income
9,86,484.66
20,64,776.06
-10,78,291.40
-52.22%
Operating Profit (PBDIT)
30,30,637.29
1,68,14,601.02
-1,37,83,963.73
-81.98%
Interest
1,07,942.77
60,523.61
47,419.16
78.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
26,87,837.29
1,38,41,981.80
-1,11,54,144.51
-80.58%
Depreciation
4,16,673.54
22,89,294.86
-18,72,621.32
-81.80%
Profit Before Tax
25,06,020.98
1,44,64,782.54
-1,19,58,761.56
-82.68%
Tax
2,81,833.71
27,88,211.89
-25,06,378.18
-89.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,42,730.66
1,04,20,908.24
-88,78,177.58
-85.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,42,730.66
1,04,20,908.24
-88,78,177.58
-85.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
5,47,306.12
12,980.97
5,34,325.15
4,116.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20,90,036.78
1,04,33,889.20
-83,43,852.42
-79.97%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,30,85,079.99
5,99,84,296.34
-4,68,99,216.35
-78.19%
Earnings per share (EPS)
3,666.49
2,908.57
757.92
26.06%
Diluted Earnings per share
3,666.49
2,908.57
757.92
26.06%
Operating Profit Margin (Excl OI)
27.37%
55.14%
0.00
-27.77%
Gross Profit Margin
49.16%
74.14%
0.00
-24.98%
PAT Margin
25.95%
46.12%
0.00
-20.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,94,556.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.05% vs 25.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,09,003.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.06% vs -25.75% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,04,415.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.92% vs 13.62% in Dec 2024
Annual - Interest
Interest 10,794.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.89% vs 2.96% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.37%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
