GEMADEPT Corp.

50
Hold
  • Market Cap: Large Cap
  • Industry: Transport Services
  • ISIN: VN000000GMD0
VND
79,800.00
4800 (6.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
GEMADEPT Corp. Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
2,506,020.00
2,098,590.00
3,147,487.00
1,308,477.00
806,212.00
512,555.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
-192,074.00
-8,020.00
-679,359.00
1,171,933.00
-21,348.00
71,483.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
1,997,448.00
1,816,153.00
198,862.00
2,473,085.00
1,084,425.00
791,349.00
Cash Flow from Investing Activities
-3,332,567.00
-1,665,053.00
713,663.00
-1,408,590.00
-479,446.00
-97,060.00
Cash Flow from Financing Activities
-1,015,900.00
2,338,588.00
-807,928.00
-337,553.00
-397,505.00
-486,185.00
Net Cash Inflow / Outflow
-2,351,041.00
2,492,640.00
107,326.00
727,000.00
206,143.00
207,973.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-21.00
2,951.00
2,729.00
60.00
-1,330.00
-130.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in VND Million
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of GEMADEPT Corp.
Markets Mojo
Figures in Million
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Profit Before Tax
2506020.978698
14464782.543508
-1,19,58,762.00
-82.68%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
-192074.901234
-2687500.18486
24,95,426.00
92.85%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
1997448.135284
11386489.034367
-93,89,041.00
-82.46%
Cash Flow from Investing Activities
-3332567.859382
-7612300.987661
42,79,733.00
56.22%
Cash Flow from Financing Activities
-1015900.242752
-413637.457176
-6,02,263.00
-145.60%
Net Cash Inflow / Outflow
-2351041.30066
3462884.377963
-58,13,925.00
-167.89%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-21.33381
102333.788433
-1,02,354.00
-100.02%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
stock-summary

YoY Growth in year ended Dec 2025 is 9.98% vs 813.27% in Dec 2024

Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
19,97,448.14
18,16,153.97
9.98%