Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
195.98
176.19
180.47
144.45
110.57
115.98
114.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
195.98
176.19
180.47
144.45
110.57
115.98
114.76
Raw Material Cost
149.59
136.07
128.33
107.26
83.13
87.43
65.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
64.52
58.20
53.26
46.27
37.36
37.99
41.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.47
1.25
0.90
0.82
0.29
0.64
0.68
Selling and Distribution Expenses
16.38
26.49
16.18
13.54
12.98
12.23
37.16
Other Expenses
-6.60
-5.95
-5.42
-4.71
-3.76
-3.86
-4.24
Total Expenditure (Excl Depreciation)
165.97
162.56
144.52
120.81
96.11
99.66
102.72
Operating Profit (PBDIT) excl Other Income
30
13.600000000000001
36
23.599999999999998
14.5
16.299999999999997
12
Other Income
-1.58
-0.89
0.92
2.00
0.04
0.44
0.56
Operating Profit (PBDIT)
45.99
27.75
49.93
36.93
25.42
26.56
21.12
Interest
1.47
1.25
0.90
0.82
0.29
0.64
0.68
Exceptional Items
-3.31
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
46.39
40.13
52.14
37.18
27.44
28.55
49.20
Depreciation
17.56
15.00
13.06
11.29
10.92
9.79
8.53
Profit Before Tax
23.65
11.50
35.97
24.82
14.21
16.12
11.91
Tax
11.23
6.42
11.34
7.12
4.13
10.98
11.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.68
5.27
24.63
17.73
10.08
5.14
0.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.68
5.27
24.63
17.73
10.08
5.14
0.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.27
-0.19
0.00
-0.02
-0.01
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.42
5.08
24.63
17.70
10.08
5.14
0.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
172.41
145.20
145.08
110.58
93.08
85.32
83.67
Earnings per share (EPS)
0.27
0.11
0.52
0.39
0.22
0.12
0.02
Diluted Earnings per share
0.27
0.11
0.52
0.39
0.22
0.12
0.02
Operating Profit Margin (Excl OI)
15.31%
7.74%
19.92%
16.37%
13.08%
14.07%
10.49%
Gross Profit Margin
21.03%
15.04%
27.17%
25.0%
22.72%
22.35%
17.81%
PAT Margin
6.47%
2.99%
13.65%
12.27%
9.12%
4.43%
0.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.24% vs -2.38% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 143.14% vs -79.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 66.43% vs -41.63% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.38% vs 44.44% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Geodrill Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
195.98
0.00
195.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
195.98
0.00
195.98
Raw Material Cost
149.59
0.01
149.58
1,495,800.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
64.52
1.15
63.37
5,510.43%
Power Cost
0
0
0.00
Manufacturing Expenses
1.47
0.00
1.47
Selling and Distribution Expenses
16.38
4.20
12.18
290.00%
Other Expenses
-6.60
-0.12
-6.48
-5,400.00%
Total Expenditure (Excl Depreciation)
165.97
4.21
161.76
3,842.28%
Operating Profit (PBDIT) excl Other Income
30.01
-4.21
34.22
812.83%
Other Income
-1.58
0.88
-2.46
-279.55%
Operating Profit (PBDIT)
45.99
-3.32
49.31
1,485.24%
Interest
1.47
0.00
1.47
Exceptional Items
-3.31
0.19
-3.50
-1,842.11%
Gross Profit (PBDT)
46.39
-0.01
46.40
464,000.00%
Depreciation
17.56
0.01
17.55
175,500.00%
Profit Before Tax
23.65
-3.15
26.80
850.79%
Tax
11.23
-0.46
11.69
2,541.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.68
-2.54
15.22
599.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.68
-2.54
15.22
599.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.27
-0.15
-0.12
-80.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.42
-2.69
15.11
561.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
172.41
146.17
26.24
17.95%
Earnings per share (EPS)
0.27
-0.04
0.31
775.00%
Diluted Earnings per share
0.27
-0.04
0.31
775.00%
Operating Profit Margin (Excl OI)
15.31%
0.00%
0.00
15.31%
Gross Profit Margin
21.03%
0.00%
0.00
21.03%
PAT Margin
6.47%
0.00%
0.00
6.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.24% vs -2.38% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 143.14% vs -79.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 66.43% vs -41.63% in Dec 2023
Annual - Interest
Interest 0.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.38% vs 44.44% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.31%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






