Geodrill Ltd.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: IM00B3RLCZ58
CAD
3.79
-0.01 (-0.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
195.98
176.19
180.47
144.45
110.57
115.98
114.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
195.98
176.19
180.47
144.45
110.57
115.98
114.76
Raw Material Cost
149.59
136.07
128.33
107.26
83.13
87.43
65.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
64.52
58.20
53.26
46.27
37.36
37.99
41.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.47
1.25
0.90
0.82
0.29
0.64
0.68
Selling and Distribution Expenses
16.38
26.49
16.18
13.54
12.98
12.23
37.16
Other Expenses
-6.60
-5.95
-5.42
-4.71
-3.76
-3.86
-4.24
Total Expenditure (Excl Depreciation)
165.97
162.56
144.52
120.81
96.11
99.66
102.72
Operating Profit (PBDIT) excl Other Income
30
13.600000000000001
36
23.599999999999998
14.5
16.299999999999997
12
Other Income
-1.58
-0.89
0.92
2.00
0.04
0.44
0.56
Operating Profit (PBDIT)
45.99
27.75
49.93
36.93
25.42
26.56
21.12
Interest
1.47
1.25
0.90
0.82
0.29
0.64
0.68
Exceptional Items
-3.31
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
46.39
40.13
52.14
37.18
27.44
28.55
49.20
Depreciation
17.56
15.00
13.06
11.29
10.92
9.79
8.53
Profit Before Tax
23.65
11.50
35.97
24.82
14.21
16.12
11.91
Tax
11.23
6.42
11.34
7.12
4.13
10.98
11.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.68
5.27
24.63
17.73
10.08
5.14
0.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.68
5.27
24.63
17.73
10.08
5.14
0.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.27
-0.19
0.00
-0.02
-0.01
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.42
5.08
24.63
17.70
10.08
5.14
0.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
172.41
145.20
145.08
110.58
93.08
85.32
83.67
Earnings per share (EPS)
0.27
0.11
0.52
0.39
0.22
0.12
0.02
Diluted Earnings per share
0.27
0.11
0.52
0.39
0.22
0.12
0.02
Operating Profit Margin (Excl OI)
15.31%
7.74%
19.92%
16.37%
13.08%
14.07%
10.49%
Gross Profit Margin
21.03%
15.04%
27.17%
25.0%
22.72%
22.35%
17.81%
PAT Margin
6.47%
2.99%
13.65%
12.27%
9.12%
4.43%
0.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.24% vs -2.38% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 143.14% vs -79.27% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 66.43% vs -41.63% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 15.38% vs 44.44% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Geodrill Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
195.98
0.00
195.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
195.98
0.00
195.98
Raw Material Cost
149.59
0.01
149.58
1,495,800.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
64.52
1.15
63.37
5,510.43%
Power Cost
0
0
0.00
Manufacturing Expenses
1.47
0.00
1.47
Selling and Distribution Expenses
16.38
4.20
12.18
290.00%
Other Expenses
-6.60
-0.12
-6.48
-5,400.00%
Total Expenditure (Excl Depreciation)
165.97
4.21
161.76
3,842.28%
Operating Profit (PBDIT) excl Other Income
30.01
-4.21
34.22
812.83%
Other Income
-1.58
0.88
-2.46
-279.55%
Operating Profit (PBDIT)
45.99
-3.32
49.31
1,485.24%
Interest
1.47
0.00
1.47
Exceptional Items
-3.31
0.19
-3.50
-1,842.11%
Gross Profit (PBDT)
46.39
-0.01
46.40
464,000.00%
Depreciation
17.56
0.01
17.55
175,500.00%
Profit Before Tax
23.65
-3.15
26.80
850.79%
Tax
11.23
-0.46
11.69
2,541.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.68
-2.54
15.22
599.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.68
-2.54
15.22
599.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.27
-0.15
-0.12
-80.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.42
-2.69
15.11
561.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
172.41
146.17
26.24
17.95%
Earnings per share (EPS)
0.27
-0.04
0.31
775.00%
Diluted Earnings per share
0.27
-0.04
0.31
775.00%
Operating Profit Margin (Excl OI)
15.31%
0.00%
0.00
15.31%
Gross Profit Margin
21.03%
0.00%
0.00
21.03%
PAT Margin
6.47%
0.00%
0.00
6.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.24% vs -2.38% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 143.14% vs -79.27% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 66.43% vs -41.63% in Dec 2023

Annual - Interest
Interest 0.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.38% vs 44.44% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.31%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023