Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
172.41
145.20
145.08
110.58
93.08
85.32
Shareholder's Funds
172.41
145.20
145.08
110.58
93.08
85.32
Minority Interest
-0.50
-0.20
-0.02
-0.02
0.00
0.00
Long-Term Borrowings
15.75
16.37
7.08
9.10
4.37
4.79
Secured Loans
15.75
16.37
7.08
9.10
4.37
4.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.64
2.14
4.43
4.27
4.22
4.39
Other Long Term Liabilities
3.24
3.57
5.23
4.78
4.63
4.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6.59
4.01
7.91
8.50
4.63
5.94
Current Liabilities
Trade Payables
16.96
15.40
12.79
8.94
11.83
7.12
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
53.77
46.95
38.39
28.17
27.58
21.19
Total Liabilities
232.26
195.96
191.36
147.23
125.29
112.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
235.33
194.28
188.12
159.60
146.33
141.19
Less: Accumulated Depreciation
130.80
111.26
109.04
96.58
91.46
86.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
104.53
83.03
79.08
63.03
54.87
54.67
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
104.53
84.18
79.08
63.03
54.87
54.67
Current Assets Loans & Advances
Current Investments
9.30
0.23
0.98
5.37
2.63
0.56
Inventories
52.76
46.41
42.75
35.16
28.66
22.90
Sundry Debtors
34.41
39.92
45.40
28.78
28.14
19.01
Cash and Bank
18.77
20.62
19.50
11.72
8.36
13.69
Other Current Assets
124.33
110.33
109.70
82.19
68.52
56.88
Short Term Loans and Advances
9.08
3.16
1.07
1.17
0.72
0.72
Total Current Assets
127.73
111.77
112.28
84.20
70.42
57.78
Net Current Assets (Including Current Investments)
73.96
64.82
73.89
56.03
42.84
36.60
Total Current Assets Excluding Current Investments
127.73
111.77
112.28
84.20
70.42
57.78
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
232.26
195.96
191.36
147.23
125.29
112.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15.75
16.37
7.08
9.10
4.37
4.79
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Geodrill Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
172.41
146.17
26.24
17.95%
Shareholder's Funds
172.41
146.17
26.24
17.95%
Minority Interest
-0.50
2.36
-2.86
-121.19%
Long-Term Borrowings
15.75
0.00
15.75
0.00%
Secured Loans
15.75
0
15.75
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.64
10.29
-7.65
-74.34%
Other Long Term Liabilities
3.24
10.66
-7.42
-69.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.37
-0.37
-100.00%
Total Non-Current Liabilities
6.59
10.66
-4.07
-38.18%
Current Liabilities
Trade Payables
16.96
0
16.96
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.37
-0.37
-100.00%
Total Current Liabilities
53.77
2.09
51.68
2,472.73%
Total Liabilities
232.26
161.28
70.98
44.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
235.33
0.18
235.15
130,638.89%
Less: Accumulated Depreciation
130.80
0.14
130.66
93,328.57%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
104.53
0.04
104.49
261,225.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1.90
-1.90
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
104.53
149.78
-45.25
-30.21%
Current Assets Loans & Advances
Current Investments
9.30
0
9.30
0.00%
Inventories
52.76
0
52.76
0.00%
Sundry Debtors
34.41
0
34.41
0.00%
Cash and Bank
18.77
10.99
7.78
70.79%
Other Current Assets
124.33
11.17
113.16
1,013.07%
Short Term Loans and Advances
9.08
0
9.08
0.00%
Total Current Assets
127.73
11.51
116.22
1,009.73%
Net Current Assets (Including Current Investments)
73.96
9.42
64.54
685.14%
Total Current Assets Excluding Current Investments
127.73
11.51
116.22
1,009.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
232.26
161.28
70.98
44.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15.75
0
15.75
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






