down arrow

Ghani Value Glass Ltd.

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: PK0013401010
PKR
56.43
6.18 (12.3%)

Jun 13

KAR

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'19
Jun'18
Jun'17
Net Sales
4,973.52
3,826.84
3,411.37
2,557.94
1,468.34
1,189.29
826.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,973.52
3,826.84
3,411.37
2,557.94
1,468.34
1,189.29
826.78
Raw Material Cost
3,308.89
2,533.11
2,194.24
1,700.50
1,020.02
900.73
768.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
780.26
509.57
0.00
350.06
224.42
165.87
107.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.25
2.68
1.54
0.88
0.65
0.63
0.23
Selling and Distribution Expenses
467.31
355.32
339.13
296.08
122.25
101.78
59.75
Other Expenses
-78.35
-51.23
-0.15
-35.09
-22.51
-16.65
-10.73
Total Expenditure (Excl Depreciation)
3,776.20
2,888.43
2,533.37
1,996.57
1,142.27
1,002.52
828.34
Operating Profit (PBDIT) excl Other Income
1197.3
938.4000000000001
878
561.4
326.1
186.8
-1.6
Other Income
83.54
9.35
-0.57
-49.31
23.03
15.75
14.52
Operating Profit (PBDIT)
1,436.29
984.92
956.58
576.86
374.42
230.83
41.50
Interest
3.25
2.68
1.54
0.88
0.65
0.63
0.23
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,664.62
1,293.73
1,217.13
857.45
448.31
288.56
58.20
Depreciation
197.38
87.12
77.88
49.40
32.63
32.33
28.54
Profit Before Tax
1,235.67
895.12
877.16
526.58
341.14
197.87
12.72
Tax
337.67
379.79
121.29
-62.97
-8.99
27.98
-7.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
898.00
515.33
755.87
589.54
350.13
169.89
20.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
898.00
515.33
755.87
589.54
350.13
169.89
20.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
898.00
515.33
755.87
589.54
350.13
169.89
20.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,780.64
2,446.83
2,086.17
1,974.71
838.79
675.86
504.91
Earnings per share (EPS)
5.99
3.44
5.04
3.93
2.83
1.47
0.18
Diluted Earnings per share
5.99
3.44
5.04
3.93
2.83
1.47
0.18
Operating Profit Margin (Excl OI)
23.23%
23.22%
25.77%
22.55%
21.71%
15.37%
-0.19%
Gross Profit Margin
28.81%
25.67%
28.0%
22.52%
25.46%
19.36%
4.99%
PAT Margin
18.06%
13.47%
22.16%
23.05%
23.85%
14.28%
2.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 29.96% vs 12.18% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 74.27% vs -31.83% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 38.66% vs 1.93% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 18.52% vs 80.00% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Ghani Value Glass Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
4,973.52
24,773.12
-19,799.60
-79.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,973.52
24,773.12
-19,799.60
-79.92%
Raw Material Cost
3,308.89
20,344.13
-17,035.24
-83.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
780.26
1,412.77
-632.51
-44.77%
Power Cost
0
0
0.00
Manufacturing Expenses
3.25
1,254.67
-1,251.42
-99.74%
Selling and Distribution Expenses
467.31
3,877.68
-3,410.37
-87.95%
Other Expenses
-78.35
-266.74
188.39
70.63%
Total Expenditure (Excl Depreciation)
3,776.20
24,221.81
-20,445.61
-84.41%
Operating Profit (PBDIT) excl Other Income
1,197.31
551.31
646.00
117.18%
Other Income
83.54
200.90
-117.36
-58.42%
Operating Profit (PBDIT)
1,436.29
754.09
682.20
90.47%
Interest
3.25
1,254.67
-1,251.42
-99.74%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,664.62
4,428.99
-2,764.37
-62.42%
Depreciation
197.38
310.87
-113.49
-36.51%
Profit Before Tax
1,235.67
-811.45
2,047.12
252.28%
Tax
337.67
-265.00
602.67
227.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
898.00
-546.45
1,444.45
264.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
898.00
-546.45
1,444.45
264.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
898.00
-546.45
1,444.45
264.33%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
3,780.64
3,777.57
3.07
0.08%
Earnings per share (EPS)
5.99
-15.81
21.80
137.89%
Diluted Earnings per share
5.99
-15.81
21.80
137.89%
Operating Profit Margin (Excl OI)
23.23%
0.98%
0.00
22.25%
Gross Profit Margin
28.81%
-2.02%
0.00
30.83%
PAT Margin
18.06%
-2.21%
0.00
20.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 497.35 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 29.96% vs 12.18% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 89.80 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 74.27% vs -31.83% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.28 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 38.66% vs 1.93% in Jun 2023

Annual - Interest
Interest 0.32 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 18.52% vs 80.00% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.23%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."