Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'19
Jun'18
No of Months
12
12
12
12
12
12
Operating Income
4,973.00
3,826.00
3,411.00
2,557.00
1,468.00
1,189.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,973.00
3,826.00
3,411.00
2,557.00
1,468.00
1,189.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
780.00
509.00
0.00
350.00
224.00
165.00
Operating Expenses
3.00
2.00
1.00
0.00
0.00
0.00
General and Administration Expenses
467.00
355.00
339.00
296.00
122.00
101.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,776.00
2,888.00
2,533.00
1,996.00
1,142.00
1,002.00
Operating Profit (PBDIT) excl Other Income
1,197.00
938.00
878.00
561.00
326.00
186.00
Other Income
83.00
9.00
0.00
-49.00
23.00
15.00
Operating Profit (PBDIT)
1,436.00
984.00
956.00
576.00
374.00
230.00
Interest
3.00
2.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
197.00
87.00
77.00
49.00
32.00
32.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,235.00
895.00
877.00
526.00
341.00
197.00
Provision for Tax
337.00
379.00
121.00
-62.00
-8.00
27.00
Profit After Tax
897.00
515.00
755.00
589.00
350.00
169.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5.99
3.44
5.04
3.93
2.83
1.47
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 29.96% vs 12.18% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 27.59% vs 6.88% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 20.96% vs 74.70% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 74.26% vs -31.82% in Jun 2023
Compare Profit and Loss Results of Ghani Value Glass Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
4,973.00
24,773.00
-19,800.00
-79.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,973.00
24,773.00
-19,800.00
-79.93%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
780.00
1,412.00
-632.00
-44.76%
Operating Expenses
3.00
1,254.00
-1,251.00
-99.76%
General and Administration Expenses
467.00
3,877.00
-3,410.00
-87.95%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,776.00
24,221.00
-20,445.00
-84.41%
Operating Profit (PBDIT) excl Other Income
1,197.00
551.00
646.00
117.24%
Other Income
83.00
200.00
-117.00
-58.50%
Operating Profit (PBDIT)
1,436.00
754.00
682.00
90.45%
Interest
3.00
1,254.00
-1,251.00
-99.76%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
197.00
310.00
-113.00
-36.45%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,235.00
-811.00
2,046.00
252.28%
Provision for Tax
337.00
-264.00
601.00
227.65%
Profit After Tax
897.00
-546.00
1,443.00
264.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.989
-15.8102
21.80
137.88%
Profit And Loss - Net Sales
Net Sales 4,973.52 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 29.96% vs 12.18% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,197.31 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 27.59% vs 6.88% in Jun 2023
Profit And Loss - Interest
Interest 3.25 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 20.96% vs 74.70% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 898.00 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 74.26% vs -31.82% in Jun 2023






