Globe Civil

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE0V3U01015
  • NSEID: GLOBECIVIL
  • BSEID: 544424
INR
63.05
-0.88 (-1.38%)
BSENSE

Dec 05

BSE+NSE Vol: 50.55 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
378.58
332.16
Other Operating Income
0.00
0.00
Total Operating income
378.58
332.16
Raw Material Cost
90.39
94.18
Purchase of Finished goods
8.37
38.15
(Increase) / Decrease In Stocks
-6.94
-12.10
Employee Cost
9.00
7.80
Power Cost
0.00
0.00
Manufacturing Expenses
210.78
150.92
Selling and Distribution Expenses
0.00
0.00
Other Expenses
13.38
8.56
Total Expenditure (Excl Depreciation)
324.98
287.51
Operating Profit (PBDIT) excl Other Income
53.60
44.65
Other Income
2.99
2.65
Operating Profit (PBDIT)
56.59
47.30
Interest
19.44
22.48
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
37.15
24.82
Depreciation
3.90
3.84
Profit Before Tax
33.24
20.99
Tax
9.19
5.61
Provisions and contingencies
0.00
0.00
Profit After Tax
24.05
15.38
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
24.05
15.38
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
24.05
15.38
Equity Capital
42.96
2.48
Face Value
10.0
10.0
Reserves
63.32
75.19
Earnings per share (EPS)
5.6
62.02
Diluted Earnings per share
5.52
62.14
Operating Profit Margin (Excl OI)
14.16%
13.44%
Gross Profit Margin
9.81%
7.47%
PAT Margin
6.35%
4.63%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.54% vs 58.51% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 56.37% vs 189.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.17% vs 110.73% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -13.24% vs 86.80% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Globe Civil With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
378.58
270.63
107.95
39.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
378.58
270.63
107.95
39.89%
Raw Material Cost
90.39
0.00
90.39
Purchase of Finished goods
8.37
1.45
6.92
477.24%
(Increase) / Decrease In Stocks
-6.94
-3.44
-3.50
-101.74%
Employee Cost
9.00
13.74
-4.74
-34.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
210.78
199.82
10.96
5.48%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.38
9.45
3.93
41.59%
Total Expenditure (Excl Depreciation)
324.98
221.02
103.96
47.04%
Operating Profit (PBDIT) excl Other Income
53.60
49.61
3.99
8.04%
Other Income
2.99
0.77
2.22
288.31%
Operating Profit (PBDIT)
56.59
50.38
6.21
12.33%
Interest
19.44
4.83
14.61
302.48%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
37.15
45.55
-8.40
-18.44%
Depreciation
3.90
6.15
-2.25
-36.59%
Profit Before Tax
33.24
39.41
-6.17
-15.66%
Tax
9.19
9.99
-0.80
-8.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.05
29.42
-5.37
-18.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.05
29.42
-5.37
-18.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.05
29.42
-5.37
-18.25%
Equity Capital
42.96
24.61
18.35
74.56%
Face Value
10.00
10.00
0.00
Reserves
63.32
133.72
-70.40
-52.65%
Earnings per share (EPS)
5.60
11.95
-6.35
-53.14%
Diluted Earnings per share
5.52
11.95
-6.43
-53.81%
Operating Profit Margin (Excl OI)
14.16%
18.33%
0.00
-4.17%
Gross Profit Margin
9.81%
16.83%
0.00
-7.02%
PAT Margin
6.35%
10.87%
0.00
-4.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 325.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.54% vs 58.51% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 24.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.37% vs 189.10% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.17% vs 110.73% in Mar 2024

Annual - Interest
Interest 19.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.24% vs 86.80% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.43%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024