Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,198.69
3,446.48
3,177.55
2,540.57
1,001.12
591.07
502.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,198.69
3,446.48
3,177.55
2,540.57
1,001.12
591.07
502.64
Raw Material Cost
1,188.18
1,249.33
1,318.97
1,044.53
386.24
262.03
238.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
68.99
130.99
-35.59
-30.63
61.33
-7.61
-5.14
Employee Cost
892.37
903.59
791.55
713.40
207.47
87.98
72.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
101.73
110.21
97.96
72.71
46.98
35.39
35.58
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
586.30
576.52
575.34
456.69
160.34
102.14
84.58
Total Expenditure (Excl Depreciation)
2,837.57
2,970.64
2,748.23
2,256.70
862.36
479.93
425.68
Operating Profit (PBDIT) excl Other Income
361.12
475.84
429.32
283.87
138.76
111.14
76.96
Other Income
30.41
20.02
51.69
6.73
23.48
5.76
8.45
Operating Profit (PBDIT)
391.53
495.86
481.01
290.60
162.24
116.90
85.41
Interest
103.16
94.77
66.57
24.60
10.18
3.49
1.17
Exceptional Items
-47.66
0.00
-21.58
0.00
-33.52
0.00
0.00
Gross Profit (PBDT)
240.71
401.09
392.86
266.00
118.54
113.41
84.24
Depreciation
144.44
150.28
121.79
132.62
50.48
21.12
10.97
Profit Before Tax
96.27
250.81
271.07
133.38
68.06
92.29
73.27
Tax
47.10
80.15
60.70
58.02
4.51
21.16
22.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.17
170.66
210.37
75.36
63.55
71.13
50.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.17
170.66
210.37
75.36
63.55
71.13
50.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.80
4.81
-46.87
9.69
9.89
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.97
175.47
163.50
85.05
73.44
71.13
50.58
Equity Capital
8.99
8.99
8.99
2.92
2.92
2.92
2.92
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,013.80
955.37
795.04
524.19
404.22
340.00
266.01
Earnings per share (EPS)
11.78
39.04
36.37
58.25
16.77
48.72
34.64
Diluted Earnings per share
11.78
39.02
37.51
58.17
50.19
48.66
34.6
Operating Profit Margin (Excl OI)
11.29%
13.81%
13.51%
11.17%
13.86%
18.8%
15.31%
Gross Profit Margin
7.53%
11.64%
12.36%
10.47%
11.84%
19.19%
16.76%
PAT Margin
1.54%
4.95%
6.62%
2.97%
6.35%
12.03%
10.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -7.19% vs 8.46% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -69.81% vs 7.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -24.11% vs 10.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.85% vs 42.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of GMM Pfaudler With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,198.69
5,106.57
-1,907.88
-37.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,198.69
5,106.57
-1,907.88
-37.36%
Raw Material Cost
1,188.18
4,099.29
-2,911.11
-71.01%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
68.99
82.47
-13.48
-16.35%
Employee Cost
892.37
170.72
721.65
422.71%
Power Cost
0.00
103.04
-103.04
-100.00%
Manufacturing Expenses
101.73
0.00
101.73
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
586.30
183.79
402.51
219.01%
Total Expenditure (Excl Depreciation)
2,837.57
4,639.31
-1,801.74
-38.84%
Operating Profit (PBDIT) excl Other Income
361.12
467.26
-106.14
-22.72%
Other Income
30.41
57.68
-27.27
-47.28%
Operating Profit (PBDIT)
391.53
524.94
-133.41
-25.41%
Interest
103.16
137.18
-34.02
-24.80%
Exceptional Items
-47.66
0.00
-47.66
Gross Profit (PBDT)
240.71
387.76
-147.05
-37.92%
Depreciation
144.44
43.15
101.29
234.74%
Profit Before Tax
96.27
344.61
-248.34
-72.06%
Tax
47.10
119.10
-72.00
-60.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
49.17
225.51
-176.34
-78.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
49.17
225.51
-176.34
-78.20%
Share in Profit of Associates
0.00
23.37
-23.37
-100.00%
Minority Interest
3.80
0.30
3.50
1,166.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.97
249.18
-196.21
-78.74%
Equity Capital
8.99
39.95
-30.96
-77.50%
Face Value
2.00
1.00
0.00
Reserves
1,013.80
2,757.27
-1,743.47
-63.23%
Earnings per share (EPS)
11.78
6.24
5.54
88.78%
Diluted Earnings per share
11.78
6.21
5.57
89.69%
Operating Profit Margin (Excl OI)
11.29%
9.15%
0.00
2.14%
Gross Profit Margin
7.53%
7.59%
0.00
-0.06%
PAT Margin
1.54%
4.87%
0.00
-3.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,198.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.19% vs 8.46% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 52.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -69.81% vs 7.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 361.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.11% vs 10.84% in Mar 2024
Annual - Interest
Interest 103.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.85% vs 42.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






