Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
6,343.97
4,488.57
5,515.74
4,101.81
2,733.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,343.97
4,488.57
5,515.74
4,101.81
2,733.23
Raw Material Cost
297.13
107.51
589.16
661.79
662.56
Purchase of Finished goods
660.14
1,393.35
3,392.29
2,037.28
954.02
(Increase) / Decrease In Stocks
0.00
-9.24
0.00
0.00
0.00
Employee Cost
251.89
149.12
83.23
71.56
63.60
Power Cost
2,519.23
895.09
0.00
0.00
0.00
Manufacturing Expenses
172.74
201.72
437.61
336.42
297.20
Selling and Distribution Expenses
56.57
211.99
191.51
151.61
124.09
Other Expenses
719.17
470.55
394.73
337.66
300.85
Total Expenditure (Excl Depreciation)
4,676.87
3,420.09
5,088.53
3,596.32
2,402.32
Operating Profit (PBDIT) excl Other Income
1,667.10
1,068.48
427.21
505.49
330.91
Other Income
513.85
344.63
362.61
179.89
328.11
Operating Profit (PBDIT)
2,180.95
1,413.11
789.82
685.38
659.02
Interest
1,571.01
1,476.54
1,350.25
1,364.49
1,529.52
Exceptional Items
1,714.07
410.71
1,200.16
0.00
-880.57
Gross Profit (PBDT)
2,509.66
392.57
671.51
-679.11
-1,751.07
Depreciation
599.85
286.27
149.22
128.16
122.94
Profit Before Tax
1,909.81
106.30
522.29
-807.27
-1,874.01
Tax
38.38
33.63
92.74
105.53
23.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,871.43
72.67
429.55
-912.80
-1,897.90
Extraordinary Items
0.00
0.00
0.00
15.09
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-185.65
-45.29
-31.78
-0.03
-0.02
Net Profit
1,685.78
27.38
397.77
-897.74
-1,897.92
Share in Profit of Associates
-133.53
-154.85
741.47
246.17
-286.60
Minority Interest
-134.72
24.44
43.55
4.03
126.82
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,417.53
-103.03
1,182.79
-647.54
-2,057.70
Equity Capital
357.42
301.80
301.80
301.80
3,305.00
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
360.31
-3,284.11
-3,043.28
0.00
0.00
Earnings per share (EPS)
19.83
-1.71
19.6
-10.73
-3.11
Diluted Earnings per share
20.72
-1.71
19.6
-10.73
-34.09
Operating Profit Margin (Excl OI)
26.28%
23.8%
7.75%
13.18%
12.99%
Gross Profit Margin
39.56%
8.75%
12.17%
-17.7%
-68.71%
PAT Margin
27.39%
-1.83%
21.23%
-17.38%
-85.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 41.34% vs -18.62% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1,475.84% vs -108.71% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 56.03% vs 150.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.40% vs 9.35% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of GMR Urban With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
6,343.97
1,735.45
4,608.52
265.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,343.97
1,735.45
4,608.52
265.55%
Raw Material Cost
297.13
912.53
-615.40
-67.44%
Purchase of Finished goods
660.14
11.77
648.37
5,508.67%
(Increase) / Decrease In Stocks
0.00
-9.94
9.94
100.00%
Employee Cost
251.89
51.89
200.00
385.43%
Power Cost
2,519.23
0.00
2,519.23
Manufacturing Expenses
172.74
0.00
172.74
Selling and Distribution Expenses
56.57
0.00
56.57
Other Expenses
719.17
205.43
513.74
250.08%
Total Expenditure (Excl Depreciation)
4,676.87
1,171.68
3,505.19
299.16%
Operating Profit (PBDIT) excl Other Income
1,667.10
563.77
1,103.33
195.71%
Other Income
513.85
19.70
494.15
2,508.38%
Operating Profit (PBDIT)
2,180.95
583.47
1,597.48
273.79%
Interest
1,571.01
79.45
1,491.56
1,877.36%
Exceptional Items
1,714.07
-2.60
1,716.67
66,025.77%
Gross Profit (PBDT)
2,509.66
501.42
2,008.24
400.51%
Depreciation
599.85
60.51
539.34
891.32%
Profit Before Tax
1,909.81
440.91
1,468.90
333.15%
Tax
38.38
115.63
-77.25
-66.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,871.43
325.28
1,546.15
475.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-185.65
0.00
-185.65
Net Profit
1,685.78
325.28
1,360.50
418.26%
Share in Profit of Associates
-133.53
0.00
-133.53
Minority Interest
-134.72
-5.70
-129.02
-2,263.51%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,417.53
319.58
1,097.95
343.56%
Equity Capital
357.42
98.45
258.97
263.05%
Face Value
5.00
5.00
0.00
Reserves
360.31
2,510.84
-2,150.53
-85.65%
Earnings per share (EPS)
19.83
16.23
3.60
22.18%
Diluted Earnings per share
20.72
16.09
4.63
28.78%
Operating Profit Margin (Excl OI)
26.28%
32.49%
0.00
-6.21%
Gross Profit Margin
39.56%
28.89%
0.00
10.67%
PAT Margin
27.39%
18.74%
0.00
8.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 6,343.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.34% vs -18.62% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,417.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,475.84% vs -108.71% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,667.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 56.03% vs 150.11% in Mar 2024
Annual - Interest
Interest 1,571.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.40% vs 9.35% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.28%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






