down arrow

GMR Urban

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE0CU601026
  • NSEID: GMRP&UI
  • BSEID: 543490
INR
110.00
-1.35 (-1.21%)
BSENSE

Dec 05

BSE+NSE Vol: 5.79 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
425.21
369.59
369.59
598.81
301.80
Share Warrants & Outstandings
Total Reserve
161.70
-3,286.81
-2,990.95
-2,763.25
-2,056.70
Shareholder's Funds
586.91
-2,917.22
-2,621.36
-2,164.44
-1,754.90
Minority Interest
130.82
-65.09
-120.12
-68.09
-65.73
Long-Term Borrowings
8,770.47
11,684.16
6,480.84
7,421.49
8,366.57
Secured Loans
5,829.82
6,191.64
2,875.25
4,211.05
5,911.74
Unsecured Loans
2,940.65
5,492.52
3,605.59
3,210.44
2,454.83
Deferred Tax Assets / Liabilities
71.54
42.48
-4.12
-4.40
-4.34
Other Long Term Liabilities
993.72
1086.04
280.74
428.93
245.03
Long Term Trade Payables
0.00
0.00
191.45
0.00
0.00
Long Term Provisions
135.92
147.87
68.85
49.56
45.06
Total Non-Current Liabilities
9,971.65
12,960.55
6,994.68
7,711.85
8,630.01
Current Liabilities
Trade Payables
1,154.96
2,595.88
2,603.51
2,449.02
1,854.73
Other Current Liabilities
3,250.53
3,962.92
2,557.63
2,224.15
2,765.92
Short Term Borrowings
1,467.83
2,170.72
1,720.14
2,980.29
3,267.86
Short Term Provisions
420.20
759.09
640.85
751.73
688.36
Total Current Liabilities
6,293.52
9,488.61
7,522.13
8,405.19
8,576.87
Total Liabilities
16,982.90
19,466.85
11,798.41
14,068.24
15,408.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
11,044.12
11,554.92
3,318.46
3,313.49
3,340.70
Less: Accumulated Depreciation
3,317.91
1,241.13
967.30
833.05
742.79
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
7,726.21
10,313.79
2,351.16
2,480.44
2,597.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
505.26
357.38
0.00
0.00
0.00
Intangible assets under development
0.00
0.39
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
282.66
752.89
2,644.35
5,459.41
5,609.74
Long Term Loans & Advances
173.14
1,026.15
942.38
1,125.17
1,284.94
Other Non Current Assets
802.71
989.30
1,121.27
993.85
1,726.30
Total Non-Current Assets
9,765.44
13,724.03
7,069.78
10,064.23
11,232.13
Current Assets Loans & Advances
Current Investments
247.37
237.11
17.00
45.76
430.56
Inventories
394.84
211.88
50.25
87.13
81.01
Sundry Debtors
1,704.94
1,541.04
544.69
622.94
844.72
Cash and Bank
986.35
681.81
1,103.91
540.22
268.21
Other Current Assets
3,142.01
2,293.30
1,249.82
1,957.96
1,665.23
Short Term Loans and Advances
741.95
777.68
1,762.96
750.00
886.70
Total Current Assets
7,217.46
5,742.82
4,728.63
4,004.01
4,176.43
Net Current Assets (Including Current Investments)
923.94
-3,745.79
-2,793.50
-4,401.18
-4,400.44
Total Current Assets Excluding Current Investments
6,970.09
5,505.71
4,711.63
3,958.25
3,745.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
16,982.90
19,466.85
11,798.41
14,068.24
15,408.56
Contingent Liabilities
2,859.78
4,770.66
5,589.02
0.00
0.00
Total Debt
10,238.30
13,854.88
8,200.98
10,401.78
11,634.43
Book Value per share (adjusted)
7.26
-49.45
-44.55
-40.78
-29.07
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -26.10% vs 68.94% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -8.50% vs 286.85% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -22.86% vs 353.87% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -62.46% vs -71.53% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 25.68% vs 21.45% in Mar 2024

Compare Balance Sheet Results of GMR Urban
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
425.21
98.45
326.76
331.90%
Share Warrants & Outstandings
Total Reserve
161.70
2,324.93
-2,163.23
-93.04%
Shareholder's Funds
586.91
2,423.37
-1,836.46
-75.78%
Minority Interest
130.82
20.51
110.31
537.84%
Long-Term Borrowings
8,770.47
861.60
7,908.87
917.93%
Secured Loans
5,829.82
861.60
4,968.22
576.63%
Unsecured Loans
2,940.65
0.00
2,940.65
0.00%
Deferred Tax Assets / Liabilities
71.54
149.44
-77.90
-52.13%
Other Long Term Liabilities
993.72
354.23
639.49
180.53%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
135.92
1.24
134.68
10,861.29%
Total Non-Current Liabilities
9,971.65
1,366.50
8,605.15
629.72%
Current Liabilities
Trade Payables
1,154.96
420.10
734.86
174.93%
Other Current Liabilities
3,250.53
111.75
3,138.78
2,808.75%
Short Term Borrowings
1,467.83
263.88
1,203.95
456.25%
Short Term Provisions
420.20
0.00
420.20
0.00%
Total Current Liabilities
6,293.52
795.73
5,497.79
690.91%
Total Liabilities
16,982.90
4,792.03
12,190.87
254.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
11,044.12
2,508.04
8,536.08
340.35%
Less: Accumulated Depreciation
3,317.91
147.14
3,170.77
2,154.93%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7,726.21
2,360.90
5,365.31
227.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
505.26
163.47
341.79
209.08%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
282.66
3.98
278.68
7,002.01%
Long Term Loans & Advances
173.14
69.96
103.18
147.48%
Other Non Current Assets
802.71
0.05
802.66
1,605,320.00%
Total Non-Current Assets
9,765.44
2,598.37
7,167.07
275.83%
Current Assets Loans & Advances
Current Investments
247.37
0.00
247.37
0.00%
Inventories
394.84
466.16
-71.32
-15.30%
Sundry Debtors
1,704.94
578.12
1,126.82
194.91%
Cash and Bank
986.35
597.47
388.88
65.09%
Other Current Assets
3,142.01
202.27
2,939.74
1,453.37%
Short Term Loans and Advances
741.95
349.64
392.31
112.20%
Total Current Assets
7,217.46
2,193.66
5,023.80
229.01%
Net Current Assets (Including Current Investments)
923.94
1,397.93
-473.99
-33.91%
Total Current Assets Excluding Current Investments
6,970.09
2,193.66
4,776.43
217.74%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
16,982.90
4,792.03
12,190.87
254.40%
Contingent Liabilities
2,859.78
0.88
2,858.90
324,875.00%
Total Debt
10,238.30
1,125.48
9,112.82
809.68%
Book Value per share (adjusted)
7.26
123.08
-115.82
-94.10%
Annual - Borrowings
Borrowings 10,238.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.10% vs 68.94% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 993.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.50% vs 286.85% in Mar 2024

Annual - Fixed Assets
Fixed Assets 8,231.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.86% vs 353.87% in Mar 2024

Annual - Investments
Investments 282.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -62.46% vs -71.53% in Mar 2024

Annual - Current Assets
Current Assets 7,217.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.68% vs 21.45% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."