Godrej Propert.

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: INE484J01027
  • NSEID: GODREJPROP
  • BSEID: 533150
INR
2,082.40
2.8 (0.13%)
BSENSE

Dec 05

BSE+NSE Vol: 5.12 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,922.84
3,035.62
2,252.26
1,824.88
764.92
2,441.42
2,817.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,922.84
3,035.62
2,252.26
1,824.88
764.92
2,441.42
2,817.40
Raw Material Cost
11,463.47
6,787.01
6,453.76
2,082.10
3,014.95
1,489.53
0.00
Purchase of Finished goods
19.12
178.05
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8,558.04
-5,157.03
-5,211.88
-888.23
-2,539.83
73.77
1,628.75
Employee Cost
450.87
331.32
218.41
110.25
299.56
184.68
173.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
565.11
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,503.06
1,025.95
544.34
387.60
323.60
348.01
272.46
Total Expenditure (Excl Depreciation)
4,878.48
3,165.30
2,004.63
1,691.72
1,098.28
2,095.99
2,639.36
Operating Profit (PBDIT) excl Other Income
44.36
-129.68
247.63
133.16
-333.36
345.43
178.04
Other Income
2,044.21
1,298.60
786.74
760.81
568.17
473.17
404.58
Operating Profit (PBDIT)
2,088.57
1,168.92
1,034.37
893.97
234.81
818.60
582.62
Interest
173.69
152.11
174.23
167.48
184.86
222.02
234.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,914.88
1,016.81
860.14
726.49
49.95
596.58
348.59
Depreciation
73.66
44.56
24.14
21.43
19.54
20.52
14.34
Profit Before Tax
1,841.22
972.25
836.00
705.06
30.41
576.06
334.25
Tax
333.39
252.93
174.67
165.78
103.77
220.31
95.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,507.83
719.32
661.33
539.28
-73.36
355.75
239.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,507.83
719.32
661.33
539.28
-73.36
355.75
239.20
Share in Profit of Associates
-118.60
27.74
-40.73
-188.73
-116.07
-85.12
13.95
Minority Interest
10.66
-21.79
-49.21
1.82
0.00
-3.42
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,399.89
725.27
571.39
352.37
-189.43
267.21
253.15
Equity Capital
150.59
139.02
139.01
138.99
138.97
128.01
114.66
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
17,161.87
9,853.49
9,125.19
8,536.40
8,180.52
4,578.47
2,354.35
Earnings per share (EPS)
46.48
26.09
20.55
12.68
-6.82
10.44
11.04
Diluted Earnings per share
49.01
26.08
20.55
12.67
-7.48
10.84
11.15
Operating Profit Margin (Excl OI)
0.9%
-4.27%
10.99%
7.3%
-43.58%
14.15%
6.32%
Gross Profit Margin
38.9%
33.5%
38.19%
39.81%
6.53%
24.44%
12.37%
PAT Margin
28.22%
24.61%
27.55%
19.21%
-24.76%
11.08%
8.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 62.17% vs 34.78% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 93.02% vs 26.93% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 134.21% vs -152.37% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.19% vs -12.70% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Godrej Propert. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,922.84
7,349.40
-2,426.56
-33.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,922.84
7,349.40
-2,426.56
-33.02%
Raw Material Cost
11,463.47
0.00
11,463.47
Purchase of Finished goods
19.12
721.80
-702.68
-97.35%
(Increase) / Decrease In Stocks
-8,558.04
-7,463.70
-1,094.34
-14.66%
Employee Cost
450.87
821.70
-370.83
-45.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
7,945.20
-7,945.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,503.06
2,765.60
-1,262.54
-45.65%
Total Expenditure (Excl Depreciation)
4,878.48
4,790.60
87.88
1.83%
Operating Profit (PBDIT) excl Other Income
44.36
2,558.80
-2,514.44
-98.27%
Other Income
2,044.21
386.10
1,658.11
429.45%
Operating Profit (PBDIT)
2,088.57
2,944.90
-856.33
-29.08%
Interest
173.69
1,333.80
-1,160.11
-86.98%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,914.88
1,611.10
303.78
18.86%
Depreciation
73.66
812.30
-738.64
-90.93%
Profit Before Tax
1,841.22
798.80
1,042.42
130.50%
Tax
333.39
138.90
194.49
140.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,507.83
659.90
847.93
128.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,507.83
659.90
847.93
128.49%
Share in Profit of Associates
-118.60
-43.00
-75.60
-175.81%
Minority Interest
10.66
-149.40
160.06
107.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,399.89
467.50
932.39
199.44%
Equity Capital
150.59
430.70
-280.11
-65.04%
Face Value
5.00
10.00
0.00
Reserves
17,161.87
14,992.30
2,169.57
14.47%
Earnings per share (EPS)
46.48
10.85
35.63
328.39%
Diluted Earnings per share
49.01
11.19
37.82
337.98%
Operating Profit Margin (Excl OI)
0.90%
34.82%
0.00
-33.92%
Gross Profit Margin
38.90%
21.92%
0.00
16.98%
PAT Margin
28.22%
8.39%
0.00
19.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,922.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.17% vs 34.78% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,399.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 93.02% vs 26.93% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 134.21% vs -152.37% in Mar 2024

Annual - Interest
Interest 173.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.19% vs -12.70% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.90%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024