Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
444.71
397.58
404.07
335.72
269.72
308.99
893.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
444.71
397.58
404.07
335.72
269.72
308.99
893.76
Raw Material Cost
185.57
149.65
148.48
117.68
98.56
110.59
694.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.43
33.06
38.87
67.47
125.79
130.47
122.81
Selling and Distribution Expenses
109.61
87.08
83.67
72.54
69.60
75.86
153.09
Other Expenses
0.63
0.36
-0.93
-4.26
-10.06
-10.45
-5.01
Total Expenditure (Excl Depreciation)
339.96
273.41
261.74
215.09
193.37
212.45
920.69
Operating Profit (PBDIT) excl Other Income
104.7
124.2
142.3
120.60000000000001
76.39999999999999
96.5
-26.9
Other Income
6.09
8.72
2.26
0.17
0.73
3.97
4.06
Operating Profit (PBDIT)
129.81
149.58
157.17
136.27
91.25
117.19
110.75
Interest
38.43
33.06
38.87
67.47
125.79
130.47
122.81
Exceptional Items
-54.27
-2.22
0.00
-83.96
0.00
-57.96
-19.65
Gross Profit (PBDT)
259.13
247.93
255.59
218.04
171.15
198.40
198.87
Depreciation
18.97
16.70
12.58
15.48
14.17
16.69
133.62
Profit Before Tax
18.13
97.60
105.72
-30.64
-48.70
-87.93
-165.32
Tax
4.39
-48.08
13.66
-187.23
-0.15
0.56
-3.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13.75
145.68
91.89
156.59
-48.56
-88.50
-162.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13.75
145.68
91.89
156.59
-48.56
-88.50
-162.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13.75
145.68
91.89
156.59
-48.56
-88.50
-162.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
69.32
40.73
-101.87
-320.15
-641.11
-398.89
-268.76
Earnings per share (EPS)
0.1
1.09
0.71
1.19
-3.5
-1.81
-2.02
Diluted Earnings per share
0.1
1.09
0.71
1.19
-3.5
-1.81
-2.02
Operating Profit Margin (Excl OI)
23.55%
31.23%
35.22%
35.93%
28.31%
31.24%
-3.01%
Gross Profit Margin
8.34%
28.75%
29.28%
-4.52%
-12.81%
-23.06%
-3.55%
PAT Margin
3.09%
36.64%
22.74%
46.64%
-18.0%
-28.64%
-18.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.85% vs -1.61% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -90.60% vs 58.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -12.21% vs -9.04% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.01% vs -14.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Gogo, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
444.71
4,964.00
-4,519.29
-91.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
444.71
4,964.00
-4,519.29
-91.04%
Raw Material Cost
185.57
3,078.00
-2,892.43
-93.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.43
279.00
-240.57
-86.23%
Selling and Distribution Expenses
109.61
1,721.00
-1,611.39
-93.63%
Other Expenses
0.63
-27.90
28.53
102.26%
Total Expenditure (Excl Depreciation)
339.96
4,799.00
-4,459.04
-92.92%
Operating Profit (PBDIT) excl Other Income
104.75
165.00
-60.25
-36.52%
Other Income
6.09
231.00
-224.91
-97.36%
Operating Profit (PBDIT)
129.81
1,339.00
-1,209.19
-90.31%
Interest
38.43
279.00
-240.57
-86.23%
Exceptional Items
-54.27
-137.00
82.73
60.39%
Gross Profit (PBDT)
259.13
1,886.00
-1,626.87
-86.26%
Depreciation
18.97
943.00
-924.03
-97.99%
Profit Before Tax
18.13
-20.00
38.13
190.65%
Tax
4.39
6.00
-1.61
-26.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
13.75
-28.00
41.75
149.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13.75
-28.00
41.75
149.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.75
-26.00
39.75
152.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
69.32
4,017.00
-3,947.68
-98.27%
Earnings per share (EPS)
0.10
-0.85
0.95
111.76%
Diluted Earnings per share
0.10
-0.85
0.95
111.76%
Operating Profit Margin (Excl OI)
23.55%
3.32%
0.00
20.23%
Gross Profit Margin
8.34%
18.59%
0.00
-10.25%
PAT Margin
3.09%
-0.56%
0.00
3.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.85% vs -1.61% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -90.60% vs 58.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.21% vs -9.04% in Dec 2023
Annual - Interest
Interest 3.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.01% vs -14.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






