Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
910.49
444.71
397.58
404.07
335.72
269.72
308.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
910.49
444.71
397.58
404.07
335.72
269.72
308.99
Raw Material Cost
567.68
185.57
149.65
148.48
117.68
98.56
110.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
68.22
38.43
33.06
38.87
67.47
125.79
130.47
Selling and Distribution Expenses
158.13
109.61
87.08
83.67
72.54
69.60
75.86
Other Expenses
-1.21
0.63
0.36
-0.93
-4.26
-10.06
-10.45
Total Expenditure (Excl Depreciation)
781.96
339.96
273.41
261.74
215.09
193.37
212.45
Operating Profit (PBDIT) excl Other Income
128.5
104.7
124.2
142.3
120.60000000000001
76.39999999999999
96.5
Other Income
-0.30
6.09
8.72
2.26
0.17
0.73
3.97
Operating Profit (PBDIT)
188.52
129.81
149.58
157.17
136.27
91.25
117.19
Interest
68.22
38.43
33.06
38.87
67.47
125.79
130.47
Exceptional Items
-33.21
-54.27
-2.22
0.00
-83.96
0.00
-57.96
Gross Profit (PBDT)
342.81
259.13
247.93
255.59
218.04
171.15
198.40
Depreciation
60.28
18.97
16.70
12.58
15.48
14.17
16.69
Profit Before Tax
26.81
18.13
97.60
105.72
-30.64
-48.70
-87.93
Tax
13.89
4.39
-48.08
13.66
-187.23
-0.15
0.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.92
13.75
145.68
91.89
156.59
-48.56
-88.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.92
13.75
145.68
91.89
156.59
-48.56
-88.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.92
13.75
145.68
91.89
156.59
-48.56
-88.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
101.13
69.32
40.73
-101.87
-320.15
-641.11
-398.89
Earnings per share (EPS)
0.09
0.1
1.09
0.71
1.19
-3.5
-1.81
Diluted Earnings per share
0.09
0.1
1.09
0.71
1.19
-3.5
-1.81
Operating Profit Margin (Excl OI)
14.12%
23.55%
31.23%
35.22%
35.93%
28.31%
31.24%
Gross Profit Margin
9.57%
8.34%
28.75%
29.28%
-4.52%
-12.81%
-23.06%
PAT Margin
1.42%
3.09%
36.64%
22.74%
46.64%
-18.0%
-28.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 104.74% vs 11.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -5.84% vs -90.60% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 52.63% vs -12.21% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 77.60% vs 16.01% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Gogo, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
910.49
1,228.21
-317.72
-25.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
910.49
1,228.21
-317.72
-25.87%
Raw Material Cost
567.68
855.14
-287.46
-33.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
68.22
112.67
-44.45
-39.45%
Selling and Distribution Expenses
158.13
435.06
-276.93
-63.65%
Other Expenses
-1.21
-11.27
10.06
89.26%
Total Expenditure (Excl Depreciation)
781.96
1,290.21
-508.25
-39.39%
Operating Profit (PBDIT) excl Other Income
128.53
-62.00
190.53
307.31%
Other Income
-0.30
312.21
-312.51
-100.10%
Operating Profit (PBDIT)
188.52
602.09
-413.57
-68.69%
Interest
68.22
112.67
-44.45
-39.45%
Exceptional Items
-33.21
-48.58
15.37
31.64%
Gross Profit (PBDT)
342.81
373.06
-30.25
-8.11%
Depreciation
60.28
351.88
-291.60
-82.87%
Profit Before Tax
26.81
88.96
-62.15
-69.86%
Tax
13.89
-62.18
76.07
122.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.92
117.40
-104.48
-88.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.92
117.40
-104.48
-88.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
33.74
-33.74
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.92
151.15
-138.23
-91.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
101.13
3,727.64
-3,626.51
-97.29%
Earnings per share (EPS)
0.09
-0.66
0.75
113.64%
Diluted Earnings per share
0.09
-0.66
0.75
113.64%
Operating Profit Margin (Excl OI)
14.12%
-5.05%
0.00
19.17%
Gross Profit Margin
9.57%
35.89%
0.00
-26.32%
PAT Margin
1.42%
9.56%
0.00
-8.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 104.74% vs 11.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.84% vs -90.60% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 52.63% vs -12.21% in Dec 2024
Annual - Interest
Interest 6.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 77.60% vs 16.01% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.12%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






