Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Net Sales
41.79
23.43
76.08
92.97
90.14
100.48
50.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.54
1.59
Total Operating income
41.79
23.43
76.08
92.97
90.14
101.02
51.59
Raw Material Cost
4.10
10.26
14.56
18.61
24.53
24.24
26.30
Purchase of Finished goods
0.00
1.36
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.75
5.48
0.32
25.17
0.52
0.74
-0.40
Employee Cost
4.80
7.15
8.03
8.59
11.71
11.01
11.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
18.99
16.95
12.49
13.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
8.49
8.13
Other Expenses
8.74
13.09
18.51
11.04
53.18
56.29
-0.00
Total Expenditure (Excl Depreciation)
30.39
37.34
41.42
82.40
106.89
113.27
59.40
Operating Profit (PBDIT) excl Other Income
11.40
-13.91
34.66
10.56
-16.76
-12.25
-7.81
Other Income
4.09
1.89
1.98
11.10
15.62
1.30
1.25
Operating Profit (PBDIT)
15.49
-12.02
36.64
21.66
-1.13
-10.95
-6.56
Interest
4.24
10.82
15.93
24.52
27.40
24.71
25.43
Exceptional Items
-3.14
21.65
0.00
0.00
0.00
0.00
2.25
Gross Profit (PBDT)
8.11
-1.19
20.71
-2.86
-28.53
-35.65
-29.74
Depreciation
0.47
1.01
0.62
0.75
0.87
1.04
1.21
Profit Before Tax
7.63
-2.21
20.08
-3.60
-29.39
-36.69
-30.95
Tax
0.00
-0.62
0.64
4.48
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.63
-1.59
19.44
-8.09
-29.39
-36.69
-30.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.63
-1.59
19.44
-8.09
-29.39
-36.69
-30.95
Share in Profit of Associates
0.00
0.00
7.82
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.63
-1.59
27.26
-8.09
-29.39
-36.69
-30.95
Equity Capital
17.59
17.59
17.59
17.59
17.59
17.59
17.59
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
-239.22
-236.20
-263.18
-254.82
0.00
-199.19
Earnings per share (EPS)
4.34
-0.9
15.5
-4.6
-16.71
-20.86
-17.6
Diluted Earnings per share
4.34
-0.9
15.5
-4.6
-15.64
-20.86
-18.88
Operating Profit Margin (Excl OI)
27.28%
-59.37%
45.56%
11.36%
-18.59%
-12.12%
-15.14%
Gross Profit Margin
19.41%
-5.08%
27.22%
-3.07%
-31.65%
-35.29%
-57.66%
PAT Margin
18.26%
-6.79%
35.83%
-8.7%
-32.61%
-36.32%
-60.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2021 is 78.36% vs -69.20% in Mar 2020
Consolidate Net Profit
YoY Growth in year ended Mar 2021 is 579.87% vs -105.83% in Mar 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2021 is 181.96% vs -140.13% in Mar 2020
Interest
YoY Growth in year ended Mar 2021 is -60.81% vs -32.08% in Mar 2020
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2021 has improved from Mar 2020
Compare Annual Results Of Golden Tobacco With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
41.79
58.67
-16.88
-28.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41.79
58.67
-16.88
-28.77%
Raw Material Cost
4.10
0.00
4.10
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.75
0.00
12.75
Employee Cost
4.80
28.27
-23.47
-83.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.74
28.84
-20.10
-69.69%
Total Expenditure (Excl Depreciation)
30.39
57.11
-26.72
-46.79%
Operating Profit (PBDIT) excl Other Income
11.40
1.56
9.84
630.77%
Other Income
4.09
1.39
2.70
194.24%
Operating Profit (PBDIT)
15.49
2.95
12.54
425.08%
Interest
4.24
0.20
4.04
2,020.00%
Exceptional Items
-3.14
0.00
-3.14
Gross Profit (PBDT)
8.11
2.75
5.36
194.91%
Depreciation
0.47
0.85
-0.38
-44.71%
Profit Before Tax
7.63
1.90
5.73
301.58%
Tax
0.00
0.52
-0.52
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.63
1.38
6.25
452.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.63
1.38
6.25
452.90%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.63
1.38
6.25
452.90%
Equity Capital
17.59
3.06
14.53
474.84%
Face Value
10.00
10.00
0.00
Reserves
0.00
47.00
-47.00
-100.00%
Earnings per share (EPS)
4.34
4.51
-0.17
-3.77%
Diluted Earnings per share
4.34
4.46
-0.12
-2.69%
Operating Profit Margin (Excl OI)
27.28%
2.66%
0.00
24.62%
Gross Profit Margin
19.41%
4.69%
0.00
14.72%
PAT Margin
18.26%
2.35%
0.00
15.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 41.79 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 78.36% vs -69.20% in Mar 2020
Annual - Consolidate Net Profit
Consolidate Net Profit 7.63 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 579.87% vs -105.83% in Mar 2020
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.40 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 181.96% vs -140.13% in Mar 2020
Annual - Interest
Interest 4.24 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -60.81% vs -32.08% in Mar 2020
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.28%
in Mar 2021Figures in %
YoY Growth in year ended Mar 2021 has improved from Mar 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
