Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
No of Months
12
12
12
12
12
12
Operating Income
42.00
60.00
141.00
149.00
90.00
101.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
36.00
65.00
67.00
53.00
56.00
Net Sales
41.00
23.00
76.00
81.00
36.00
44.00
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
5.00
0.00
25.00
0.00
0.00
Raw Materials Consumed
4.00
11.00
14.00
18.00
24.00
16.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
1.00
Employee Cost
4.00
7.00
8.00
8.00
11.00
11.00
Operating Expenses
0.00
0.00
1.00
2.00
0.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
6.00
Selling and Distribution Expenses
0.00
0.00
1.00
1.00
1.00
8.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
4.00
5.00
4.00
5.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
30.00
37.00
41.00
71.00
53.00
56.00
Operating Profit (PBDIT) excl Other Income
11.00
-13.00
34.00
10.00
-16.00
-12.00
Other Income
4.00
1.00
1.00
11.00
15.00
1.00
Operating Profit (PBDIT)
15.00
-11.00
36.00
21.00
-1.00
-10.00
Interest
4.00
10.00
15.00
24.00
27.00
24.00
Profit before Depriciation and Tax
11.00
-22.00
20.00
-2.00
-28.00
-35.00
Depreciation
0.00
1.00
0.00
0.00
0.00
1.00
Profit Before Taxation & Exceptional Items
10.00
-23.00
20.00
-3.00
-29.00
-36.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
7.00
-2.00
27.00
-3.00
-29.00
-36.00
Provision for Tax
0.00
0.00
0.00
4.00
0.00
0.00
Profit After Tax
7.00
-1.00
27.00
-8.00
-29.00
-36.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-300.00
-303.00
-331.00
-322.00
-293.00
-259.00
Profit Available for appropriations
-292.00
-305.00
-303.00
-331.00
-322.00
-296.00
Appropriations
-292.00
-305.00
-303.00
-331.00
-322.00
-296.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.34
-0.90
15.50
-4.60
-16.71
-20.86
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2021 is 78.41% vs -69.21% in Mar 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2021 is 182.36% vs -139.97% in Mar 2020
Interest
YoY Growth in year ended Mar 2021 is -60.56% vs -32.14% in Mar 2020
Profit After Tax
YoY Growth in year ended Mar 2021 is 580.88% vs -105.82% in Mar 2020
Compare Profit and Loss Results of Golden Tobacco
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
42.00
60.00
-18.00
-30.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
41.00
60.00
-19.00
-31.67%
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
0.00
12.00
0%
Raw Materials Consumed
4.00
0.00
4.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4.00
28.00
-24.00
-85.71%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
13.00
-13.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
2.00
-1.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
30.00
57.00
-27.00
-47.37%
Operating Profit (PBDIT) excl Other Income
11.00
2.00
9.00
450.00%
Other Income
4.00
1.00
3.00
300.00%
Operating Profit (PBDIT)
15.00
4.00
11.00
275.00%
Interest
4.00
0.00
4.00
0%
Profit before Depriciation and Tax
11.00
4.00
7.00
175.00%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
10.00
4.00
6.00
150.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
7.00
3.00
4.00
133.33%
Provision for Tax
0.00
1.00
-1.00
-100.00%
Profit After Tax
7.00
2.00
5.00
250.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-300.00
10.00
-310.00
-3,100.00%
Profit Available for appropriations
-292.00
12.00
-304.00
-2,533.33%
Appropriations
-292.00
12.00
-304.00
-2,533.33%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.34
8.9
-4.56
-51.24%
Profit And Loss - Net Sales
Net Sales 41.79 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 78.41% vs -69.21% in Mar 2020
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.43 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 182.36% vs -139.97% in Mar 2020
Profit And Loss - Interest
Interest 4.28 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is -60.56% vs -32.14% in Mar 2020
Profit And Loss - Profit After Tax
Profit After Tax 7.63 Cr
in Mar 2021Figures in Cr
YoY Growth in year ended Mar 2021 is 580.88% vs -105.82% in Mar 2020






