Golden Wheel Tiandi Holdings Co. Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG395991089
HKD
0.41
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,668.65
3,101.07
2,152.06
1,563.98
1,824.42
1,713.14
2,656.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,668.65
3,101.07
2,152.06
1,563.98
1,824.42
1,713.14
2,656.20
Raw Material Cost
2,487.82
3,172.34
2,127.63
1,257.75
1,182.72
789.41
1,603.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
95.90
102.31
153.87
108.32
123.19
97.83
88.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
351.92
346.59
307.04
262.43
211.22
211.92
146.33
Selling and Distribution Expenses
283.76
265.49
346.56
266.43
273.68
255.28
264.78
Other Expenses
-30.66
-36.56
-40.42
-32.53
-7.60
-7.63
-7.10
Total Expenditure (Excl Depreciation)
2,912.83
3,521.10
2,530.90
1,569.68
1,714.85
1,278.15
2,031.47
Operating Profit (PBDIT) excl Other Income
-244.20000000000002
-420
-378.8
-5.699999999999999
109.60000000000001
435
624.7
Other Income
-70.93
-283.47
167.62
308.03
63.19
-144.97
181.85
Operating Profit (PBDIT)
-243.58
-629.13
-157.39
343.55
419.17
523.47
970.17
Interest
351.92
346.59
307.04
262.43
211.22
211.92
146.33
Exceptional Items
-218.14
-19.31
-2,005.23
154.04
214.77
525.31
186.04
Gross Profit (PBDT)
109.29
-145.64
-29.41
265.01
606.49
902.20
1,035.83
Depreciation
71.53
74.37
53.83
41.22
35.20
21.53
17.26
Profit Before Tax
-885.18
-1,069.41
-2,523.49
193.94
387.52
815.33
992.61
Tax
82.95
89.58
-112.51
85.99
227.18
535.06
431.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,135.83
-1,225.50
-2,386.55
39.09
286.38
405.39
559.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,135.83
-1,225.50
-2,386.55
39.09
286.38
405.39
559.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
110.61
68.07
-8.30
17.37
-0.04
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,025.23
-1,157.43
-2,394.86
56.46
286.35
405.39
559.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
807.03
2,008.33
3,479.57
5,723.14
5,388.49
5,255.11
5,206.49
Earnings per share (EPS)
-0.63
-0.68
-1.33
0.02
0.16
0.22
0.31
Diluted Earnings per share
-0.63
-0.68
-1.33
0.02
0.16
0.22
0.31
Operating Profit Margin (Excl OI)
-9.15%
-13.54%
-17.6%
-0.36%
6.01%
25.39%
23.52%
Gross Profit Margin
-30.49%
-32.09%
-114.76%
15.04%
23.17%
48.85%
38.02%
PAT Margin
-42.56%
-39.52%
-110.9%
2.5%
15.7%
23.66%
21.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -13.95% vs 44.10% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 11.42% vs 51.67% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 50.07% vs -6.37% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 1.53% vs 12.90% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Golden Wheel Tiandi Holdings Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,668.65
87.69
2,580.96
2,943.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,668.65
87.69
2,580.96
2,943.28%
Raw Material Cost
2,487.82
85.14
2,402.68
2,822.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
95.90
14.28
81.62
571.57%
Power Cost
0
0
0.00
Manufacturing Expenses
351.92
12.74
339.18
2,662.32%
Selling and Distribution Expenses
283.76
35.49
248.27
699.55%
Other Expenses
-30.66
-2.70
-27.96
-1,035.56%
Total Expenditure (Excl Depreciation)
2,912.83
120.64
2,792.19
2,314.48%
Operating Profit (PBDIT) excl Other Income
-244.18
-32.94
-211.24
-641.29%
Other Income
-70.93
4.98
-75.91
-1,524.30%
Operating Profit (PBDIT)
-243.58
-26.32
-217.26
-825.46%
Interest
351.92
12.74
339.18
2,662.32%
Exceptional Items
-218.14
-5.35
-212.79
-3,977.38%
Gross Profit (PBDT)
109.29
2.55
106.74
4,185.88%
Depreciation
71.53
1.64
69.89
4,261.59%
Profit Before Tax
-885.18
-46.06
-839.12
-1,821.80%
Tax
82.95
0.37
82.58
22,318.92%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-1,135.83
-189.33
-946.50
-499.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,135.83
-189.33
-946.50
-499.92%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
110.61
-2.89
113.50
3,927.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,025.23
-192.22
-833.01
-433.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
807.03
1,035.88
-228.85
-22.09%
Earnings per share (EPS)
-0.63
-0.50
-0.13
-26.00%
Diluted Earnings per share
-0.63
-0.50
-0.13
-26.00%
Operating Profit Margin (Excl OI)
-9.15%
-37.56%
0.00
28.41%
Gross Profit Margin
-30.49%
-50.65%
0.00
20.16%
PAT Margin
-42.56%
-215.89%
0.00
173.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 266.86 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -13.95% vs 44.10% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -102.52 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 11.42% vs 51.67% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -17.26 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 50.07% vs -6.37% in Dec 2022

Annual - Interest
Interest 35.19 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 1.53% vs 12.90% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -9.15%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022