Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
497.00
872.00
2,655.00
3,101.00
2,152.00
1,563.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
497.00
872.00
2,655.00
3,101.00
2,152.00
1,563.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
70.00
85.00
95.00
102.00
153.00
108.00
Operating Expenses
30.00
72.00
351.00
346.00
307.00
262.00
General and Administration Expenses
209.00
202.00
283.00
265.00
346.00
266.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
95.00
-34.00
-47.00
-308.00
133.00
270.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
666.00
1,107.00
2,856.00
3,521.00
2,530.00
1,569.00
Operating Profit (PBDIT) excl Other Income
-169.00
-234.00
-200.00
-420.00
-378.00
-5.00
Other Income
96.00
-28.00
-32.00
-283.00
167.00
308.00
Operating Profit (PBDIT)
-8.00
-197.00
-162.00
-629.00
-157.00
343.00
Interest
30.00
72.00
351.00
346.00
307.00
262.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
64.00
65.00
71.00
74.00
53.00
41.00
Profit Before Taxation & Exceptional Items
-405.00
-827.00
-885.00
-1,069.00
-2,523.00
193.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-405.00
-827.00
-885.00
-1,069.00
-2,523.00
193.00
Provision for Tax
196.00
-1.00
82.00
89.00
-112.00
85.00
Profit After Tax
-636.00
-840.00
-1,033.00
-1,157.00
-2,394.00
56.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-3.52
-4.97
-6.36
-6.81
-13.26
0.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -43.00% vs -67.15% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.02% vs -17.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -58.53% vs -79.28% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 24.29% vs 18.60% in Dec 2024
Compare Profit and Loss Results of Golden Wheel Tiandi Holdings Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
497.00
74.00
423.00
571.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
497.00
74.00
423.00
571.62%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
70.00
12.00
58.00
483.33%
Operating Expenses
30.00
9.00
21.00
233.33%
General and Administration Expenses
209.00
54.00
155.00
287.04%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
95.00
0.00
95.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
666.00
120.00
546.00
455.00%
Operating Profit (PBDIT) excl Other Income
-169.00
-45.00
-124.00
-275.56%
Other Income
96.00
2.00
94.00
4,700.00%
Operating Profit (PBDIT)
-8.00
-40.00
32.00
80.00%
Interest
30.00
9.00
21.00
233.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
64.00
2.00
62.00
3,100.00%
Profit Before Taxation & Exceptional Items
-405.00
0.00
-405.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-405.00
-19.00
-386.00
-2,031.58%
Provision for Tax
196.00
0.00
196.00
0%
Profit After Tax
-636.00
-211.00
-425.00
-201.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.5223
-0.7494
-2.77
-370.02%
Profit And Loss - Net Sales
Net Sales 497.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -43.00% vs -67.15% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -169.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.02% vs -17.08% in Dec 2024
Profit And Loss - Interest
Interest 30.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -58.53% vs -79.28% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -636.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.29% vs 18.60% in Dec 2024






