GPT Infraproject

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE390G01014
  • NSEID: GPTINFRA
  • BSEID: 533761
INR
109.75
-0.3 (-0.27%)
BSENSE

Dec 05

BSE+NSE Vol: 97.98 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,188.07
1,018.28
809.15
674.52
609.24
618.01
577.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,188.07
1,018.28
809.15
674.52
609.24
618.01
577.60
Raw Material Cost
53.86
44.30
77.00
74.24
82.57
57.16
96.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.11
(Increase) / Decrease In Stocks
12.42
10.00
-6.96
-2.06
-1.82
-2.27
-9.91
Employee Cost
61.68
48.78
43.28
37.98
34.05
38.55
45.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
727.67
668.21
503.44
391.80
341.58
364.80
320.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
196.92
125.95
104.90
88.48
67.53
80.53
61.89
Total Expenditure (Excl Depreciation)
1,052.55
897.24
721.66
590.44
523.91
538.77
514.25
Operating Profit (PBDIT) excl Other Income
135.52
121.04
87.49
84.08
85.33
79.24
63.35
Other Income
6.23
6.60
4.59
3.84
6.00
4.70
14.43
Operating Profit (PBDIT)
141.75
127.64
92.08
87.92
91.33
83.94
77.78
Interest
25.88
32.73
37.42
38.99
39.27
41.37
41.79
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
115.87
94.91
54.66
48.93
52.06
42.57
35.99
Depreciation
17.58
15.80
18.69
20.31
22.28
23.70
23.36
Profit Before Tax
98.29
79.12
35.96
28.62
29.78
18.87
12.63
Tax
23.36
22.60
7.44
9.27
9.97
5.85
2.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.93
56.52
28.53
19.35
19.81
13.02
10.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.93
56.52
28.53
19.35
19.81
13.02
10.34
Share in Profit of Associates
-0.92
-0.88
1.24
3.59
0.67
-0.20
2.32
Minority Interest
6.06
2.21
1.63
1.40
-0.26
2.21
-0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.07
57.84
31.40
24.34
20.22
15.04
11.76
Equity Capital
126.36
58.17
58.17
29.09
29.09
29.09
29.09
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
397.17
244.47
218.95
227.01
210.75
195.61
183.55
Earnings per share (EPS)
6.34
4.97
2.7
2.09
1.74
1.29
1.01
Diluted Earnings per share
6.55
2.48
2.7
2.09
1.74
1.29
1.01
Operating Profit Margin (Excl OI)
11.41%
11.89%
10.81%
12.47%
14.01%
12.82%
10.97%
Gross Profit Margin
9.75%
9.32%
6.76%
7.25%
8.55%
6.89%
6.23%
PAT Margin
6.31%
5.55%
3.53%
2.87%
3.25%
2.11%
1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.67% vs 25.85% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 38.43% vs 84.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.96% vs 38.35% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.93% vs -12.53% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of GPT Infraproject With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,188.07
770.64
417.43
54.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,188.07
770.64
417.43
54.17%
Raw Material Cost
53.86
662.55
-608.69
-91.87%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
12.42
0.00
12.42
Employee Cost
61.68
25.16
36.52
145.15%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
727.67
0.00
727.67
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
196.92
40.21
156.71
389.73%
Total Expenditure (Excl Depreciation)
1,052.55
727.92
324.63
44.60%
Operating Profit (PBDIT) excl Other Income
135.52
42.72
92.80
217.23%
Other Income
6.23
53.46
-47.23
-88.35%
Operating Profit (PBDIT)
141.75
96.18
45.57
47.38%
Interest
25.88
39.44
-13.56
-34.38%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
115.87
56.74
59.13
104.21%
Depreciation
17.58
0.91
16.67
1,831.87%
Profit Before Tax
98.29
55.83
42.46
76.05%
Tax
23.36
8.58
14.78
172.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
74.93
47.25
27.68
58.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
74.93
47.25
27.68
58.58%
Share in Profit of Associates
-0.92
0.68
-1.60
-235.29%
Minority Interest
6.06
0.00
6.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.07
47.94
32.13
67.02%
Equity Capital
126.36
15.16
111.20
733.51%
Face Value
10.00
2.00
0.00
Reserves
397.17
754.98
-357.81
-47.39%
Earnings per share (EPS)
6.34
6.32
0.02
0.32%
Diluted Earnings per share
6.55
6.36
0.19
2.99%
Operating Profit Margin (Excl OI)
11.41%
5.54%
0.00
5.87%
Gross Profit Margin
9.75%
7.36%
0.00
2.39%
PAT Margin
6.31%
6.22%
0.00
0.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,188.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.67% vs 25.85% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 80.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.43% vs 84.20% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.96% vs 38.35% in Mar 2024

Annual - Interest
Interest 25.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.93% vs -12.53% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.41%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024