Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,481.61
4,506.37
4,511.92
3,764.92
3,237.54
2,598.65
2,279.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,481.61
4,506.37
4,511.92
3,764.92
3,237.54
2,598.65
2,279.20
Raw Material Cost
2,897.71
3,106.46
3,196.19
2,651.65
2,130.27
1,861.00
1,715.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
659.80
597.86
472.23
401.38
408.18
300.75
209.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
103.24
105.82
55.93
23.21
26.28
27.02
28.46
Selling and Distribution Expenses
564.39
490.53
420.99
361.79
262.30
202.52
193.74
Other Expenses
-525.37
-505.12
-411.78
-281.63
-334.31
-248.86
-165.77
Total Expenditure (Excl Depreciation)
3,699.77
3,795.55
3,733.56
3,156.40
2,492.73
2,142.43
1,981.63
Operating Profit (PBDIT) excl Other Income
781.84
710.81
778.36
608.52
744.81
456.22
297.57
Other Income
-1.65
-28.62
-5.66
-3.51
11.63
54.46
25.24
Operating Profit (PBDIT)
960.49
860.38
927.60
739.84
882.84
622.61
410.72
Interest
103.24
105.82
55.93
23.21
26.28
27.02
28.46
Exceptional Items
28.41
0.00
0.00
0.00
-0.73
-32.99
0.00
Gross Profit (PBDT)
1,583.90
1,399.91
1,315.72
1,113.27
1,107.27
737.64
563.82
Depreciation
225.50
207.33
184.49
158.63
151.46
136.95
105.48
Profit Before Tax
660.17
547.23
687.17
558.00
704.36
425.64
276.78
Tax
158.65
141.92
170.58
145.24
154.91
115.73
89.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
501.52
405.31
516.60
412.76
549.46
335.40
236.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
501.52
405.31
516.60
412.76
549.46
335.40
236.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
501.52
405.31
516.60
412.76
549.46
335.40
236.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,715.58
3,225.54
2,834.91
2,586.53
2,173.27
1,843.72
1,529.47
Earnings per share (EPS)
20.68
16.72
21.02
16.6
21.95
13.15
9.28
Diluted Earnings per share
20.68
16.72
21.02
16.6
21.95
13.15
9.28
Operating Profit Margin (Excl OI)
16.44%
15.13%
16.6%
15.53%
22.23%
16.59%
12.28%
Gross Profit Margin
19.76%
16.74%
19.32%
19.03%
26.43%
21.65%
16.77%
PAT Margin
11.19%
8.99%
11.45%
10.96%
16.97%
12.91%
10.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.55% vs -0.12% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 23.74% vs -21.54% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.23% vs -4.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -2.44% vs 89.20% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Granules India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,481.61
1,476.84
3,004.77
203.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,481.61
1,476.84
3,004.77
203.46%
Raw Material Cost
2,897.71
574.81
2,322.90
404.12%
Purchase of Finished goods
0
0.00
0.00
(Increase) / Decrease In Stocks
0
12.83
-12.83
-100.00%
Employee Cost
659.80
272.00
387.80
142.57%
Power Cost
0
0.00
0.00
Manufacturing Expenses
103.24
162.87
-59.63
-36.61%
Selling and Distribution Expenses
564.39
0.00
564.39
Other Expenses
-525.37
131.06
-656.43
-500.86%
Total Expenditure (Excl Depreciation)
3,699.77
1,153.57
2,546.20
220.72%
Operating Profit (PBDIT) excl Other Income
781.84
323.27
458.57
141.85%
Other Income
-1.65
20.51
-22.16
-108.04%
Operating Profit (PBDIT)
960.49
343.78
616.71
179.39%
Interest
103.24
8.30
94.94
1,143.86%
Exceptional Items
28.41
76.40
-47.99
-62.81%
Gross Profit (PBDT)
1,583.90
411.88
1,172.02
284.55%
Depreciation
225.50
65.55
159.95
244.01%
Profit Before Tax
660.17
346.33
313.84
90.62%
Tax
158.65
86.22
72.43
84.01%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
501.52
260.11
241.41
92.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
501.52
260.11
241.41
92.81%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
501.52
260.11
241.41
92.81%
Equity Capital
0
12.90
-12.90
-100.00%
Face Value
1.00
10.00
0.00
Reserves
3,715.58
1,511.07
2,204.51
145.89%
Earnings per share (EPS)
20.68
201.64
-180.96
-89.74%
Diluted Earnings per share
20.68
202.74
-182.06
-89.80%
Operating Profit Margin (Excl OI)
16.44%
21.89%
0.00
-5.45%
Gross Profit Margin
19.76%
27.89%
0.00
-8.13%
PAT Margin
11.19%
17.61%
0.00
-6.42%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,481.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.55% vs -0.12% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 501.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.74% vs -21.54% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 962.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.23% vs -4.74% in Mar 2024
Annual - Interest
Interest 103.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.44% vs 89.20% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






