Granules India

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE101D01020
  • NSEID: GRANULES
  • BSEID: 532482
INR
563.60
-2.95 (-0.52%)
BSENSE

Dec 05

BSE+NSE Vol: 23.9 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,481.61
4,506.37
4,511.92
3,764.92
3,237.54
2,598.65
2,279.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,481.61
4,506.37
4,511.92
3,764.92
3,237.54
2,598.65
2,279.20
Raw Material Cost
1,724.94
2,208.22
2,352.65
2,036.42
1,590.28
1,314.92
1,338.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.76
-186.97
-45.37
-152.78
-199.00
-33.99
-83.41
Employee Cost
659.80
597.86
472.23
401.38
408.18
259.04
209.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,150.87
1,031.28
818.58
757.67
582.87
533.36
429.78
Total Expenditure (Excl Depreciation)
3,536.37
3,650.39
3,598.10
3,042.69
2,382.32
2,073.33
1,895.16
Operating Profit (PBDIT) excl Other Income
945.24
855.98
913.82
722.23
855.22
525.32
384.04
Other Income
12.92
4.40
13.78
17.61
26.88
36.56
26.68
Operating Profit (PBDIT)
958.16
860.38
927.60
739.84
882.10
561.88
410.72
Interest
103.24
105.82
55.93
23.21
26.28
27.02
28.46
Exceptional Items
30.75
0.00
0.00
0.00
0.00
27.74
0.00
Gross Profit (PBDT)
885.67
754.56
871.67
716.63
855.82
562.60
382.26
Depreciation
225.50
207.33
184.49
158.63
151.46
136.95
105.48
Profit Before Tax
660.17
547.23
687.17
558.00
704.36
425.64
276.78
Tax
158.65
141.92
170.58
145.24
154.91
115.73
89.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
501.52
405.31
516.60
412.76
549.46
309.91
187.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
501.52
405.31
516.60
412.76
549.46
309.91
187.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
25.49
48.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
501.52
405.31
516.60
412.76
549.46
335.40
236.41
Equity Capital
24.25
24.24
24.20
24.80
24.77
25.42
25.42
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,691.32
3,201.31
2,810.71
2,561.74
2,148.51
1,818.30
1,504.05
Earnings per share (EPS)
20.68
16.72
21.35
16.64
22.18
13.19
9.3
Diluted Earnings per share
20.68
16.72
21.0
16.6
21.95
13.15
9.28
Operating Profit Margin (Excl OI)
21.21%
19.06%
20.25%
19.18%
26.42%
20.22%
16.85%
Gross Profit Margin
19.88%
16.8%
19.32%
19.03%
26.43%
21.65%
16.77%
PAT Margin
11.26%
9.03%
11.45%
10.96%
16.97%
12.91%
10.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.55% vs -0.12% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 23.74% vs -21.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.43% vs -6.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -2.44% vs 89.20% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Granules India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,481.61
1,006.88
3,474.73
345.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,481.61
1,006.88
3,474.73
345.10%
Raw Material Cost
1,724.94
569.81
1,155.13
202.72%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.76
-17.63
18.39
104.31%
Employee Cost
659.80
83.66
576.14
688.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,150.87
138.96
1,011.91
728.20%
Total Expenditure (Excl Depreciation)
3,536.37
774.80
2,761.57
356.42%
Operating Profit (PBDIT) excl Other Income
945.24
232.08
713.16
307.29%
Other Income
12.92
16.93
-4.01
-23.69%
Operating Profit (PBDIT)
958.16
249.01
709.15
284.79%
Interest
103.24
6.22
97.02
1,559.81%
Exceptional Items
30.75
0.00
30.75
Gross Profit (PBDT)
885.67
242.79
642.88
264.79%
Depreciation
225.50
26.62
198.88
747.11%
Profit Before Tax
660.17
216.16
444.01
205.41%
Tax
158.65
55.75
102.90
184.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
501.52
160.42
341.10
212.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
501.52
160.42
341.10
212.63%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-1.70
1.70
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
501.52
158.71
342.81
216.00%
Equity Capital
24.25
40.93
-16.68
-40.75%
Face Value
1.00
5.00
0.00
Reserves
3,691.32
1,268.69
2,422.63
190.96%
Earnings per share (EPS)
20.68
9.69
10.99
113.42%
Diluted Earnings per share
20.68
9.90
10.78
108.89%
Operating Profit Margin (Excl OI)
21.21%
23.05%
0.00
-1.84%
Gross Profit Margin
19.88%
24.11%
0.00
-4.23%
PAT Margin
11.26%
15.93%
0.00
-4.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,481.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.55% vs -0.12% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 501.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.74% vs -21.54% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 945.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.43% vs -6.33% in Mar 2024

Annual - Interest
Interest 103.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.44% vs 89.20% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.21%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024