Granules India

70
Buy
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE101D01020
  • NSEID: GRANULES
  • BSEID: 532482
INR
555.20
-11.35 (-2.0%)
BSENSE

Dec 05

BSE+NSE Vol: 2.38 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,481.00
4,506.00
4,511.00
3,764.00
3,237.00
2,598.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,481.00
4,506.00
4,511.00
3,764.00
3,237.00
2,598.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-186.00
-45.00
-152.00
-199.00
-33.00
Raw Materials Consumed
1,724.00
2,208.00
2,352.00
2,036.00
1,590.00
1,314.00
Power & Fuel Cost
100.00
100.00
95.00
74.00
68.00
59.00
Employee Cost
659.00
597.00
472.00
401.00
408.00
300.00
Operating Expenses
232.00
209.00
157.00
155.00
128.00
99.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
297.00
290.00
279.00
247.00
159.00
112.00
Cost of Software developments
6.00
4.00
3.00
3.00
5.00
3.00
Miscellaneous Expenses
43.00
67.00
32.00
37.00
37.00
57.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,536.00
3,650.00
3,598.00
3,042.00
2,382.00
2,073.00
Operating Profit (PBDIT) excl Other Income
945.00
855.00
913.00
722.00
855.00
525.00
Other Income
12.00
4.00
13.00
17.00
26.00
36.00
Operating Profit (PBDIT)
958.00
860.00
927.00
739.00
882.00
561.00
Interest
103.00
105.00
55.00
23.00
26.00
27.00
Profit before Depriciation and Tax
854.00
754.00
871.00
716.00
855.00
534.00
Depreciation
225.00
207.00
184.00
158.00
151.00
136.00
Profit Before Taxation & Exceptional Items
629.00
547.00
687.00
557.00
704.00
397.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
660.00
547.00
687.00
557.00
704.00
451.00
Provision for Tax
158.00
141.00
170.00
145.00
154.00
115.00
Profit After Tax
501.00
405.00
516.00
412.00
549.00
309.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,596.00
2,230.00
1,732.00
1,356.00
831.00
527.00
Profit Available for appropriations
3,098.00
2,635.00
2,248.00
1,769.00
1,381.00
862.00
Appropriations
3,098.00
2,635.00
2,248.00
1,769.00
1,381.00
862.00
Equity Dividend (%)
150.00%
150.00%
150.00%
150.00%
150.00%
100.00%
Earnings Per Share
20.69
16.73
21.05
16.66
22.05
13.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.55% vs -0.12% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.43% vs -6.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -2.44% vs 89.19% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 23.74% vs -21.54% in Mar 2024

Compare Profit and Loss Results of Granules India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,481.00
1,006.00
3,475.00
345.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,481.00
1,006.00
3,475.00
345.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-17.00
17.00
100.00%
Raw Materials Consumed
1,724.00
569.00
1,155.00
202.99%
Power & Fuel Cost
100.00
30.00
70.00
233.33%
Employee Cost
659.00
83.00
576.00
693.98%
Operating Expenses
232.00
41.00
191.00
465.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
297.00
29.00
268.00
924.14%
Cost of Software developments
6.00
0.00
6.00
0%
Miscellaneous Expenses
43.00
8.00
35.00
437.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,536.00
774.00
2,762.00
356.85%
Operating Profit (PBDIT) excl Other Income
945.00
232.00
713.00
307.33%
Other Income
12.00
16.00
-4.00
-25.00%
Operating Profit (PBDIT)
958.00
249.00
709.00
284.74%
Interest
103.00
6.00
97.00
1,616.67%
Profit before Depriciation and Tax
854.00
242.00
612.00
252.89%
Depreciation
225.00
26.00
199.00
765.38%
Profit Before Taxation & Exceptional Items
629.00
216.00
413.00
191.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
660.00
216.00
444.00
205.56%
Provision for Tax
158.00
55.00
103.00
187.27%
Profit After Tax
501.00
160.00
341.00
213.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,596.00
307.00
2,289.00
745.60%
Profit Available for appropriations
3,098.00
465.00
2,633.00
566.24%
Appropriations
3,098.00
465.00
2,633.00
566.24%
Equity Dividend (%)
150%
30%
120.00
Earnings Per Share
20.69
19.91
0.78
3.92%
Profit And Loss - Net Sales
Net Sales 4,481.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.55% vs -0.12% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 945.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.43% vs -6.33% in Mar 2024

Profit And Loss - Interest
Interest 103.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.44% vs 89.19% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 501.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.74% vs -21.54% in Mar 2024