Grasim Industries Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

1,75,430.74

1,48,477.89

1,30,978.48

1,17,627.08

95,701.13

76,404.29

77,625.10

Other Operating Income

0.00

Total Operating income

1,75,430.74

1,48,477.89

1,30,978.48

1,17,627.08

95,701.13

76,404.29

77,625.10

Raw Material Cost

31,974.04

26,823.28

22,429.68

21,622.26

16,889.60

11,006.75

14,618.05

Purchase of Finished goods

11,108.65

5,858.11

3,157.17

1,824.35

1,404.56

898.44

1,469.86

(Increase) / Decrease In Stocks

103.15

-814.24

-167.16

-834.66

-921.74

724.03

-525.90

Employee Cost

11,245.79

9,721.52

7,963.18

7,193.86

6,327.71

5,534.74

5,864.53

Power Cost

23,178.37

22,357.54

22,202.38

23,168.73

15,520.70

10,363.78

11,436.68

Manufacturing Expenses

38,700.98

36,138.59

31,487.85

27,944.25

23,527.48

19,213.44

16,267.33

Selling and Distribution Expenses

0.00

Other Expenses

22,823.84

20,130.90

16,710.24

15,119.24

12,521.45

10,027.77

11,027.31

Total Expenditure (Excl Depreciation)

1,39,134.82

1,20,215.70

1,03,783.34

96,038.03

75,269.76

57,768.95

60,157.86

Operating Profit (PBDIT) excl Other Income

36,295.92

28,262.19

27,195.14

21,589.05

20,431.37

18,635.34

17,467.24

Other Income

1,180.12

1,459.04

1,264.10

3,612.05

821.34

1,045.48

966.61

Operating Profit (PBDIT)

37,476.04

29,721.23

28,459.24

25,201.10

21,252.71

19,680.82

18,433.85

Interest

15,143.87

12,500.38

9,277.43

6,043.73

4,776.00

5,723.48

6,926.32

Exceptional Items

-322.92

-238.85

-569.36

-88.03

446.63

-341.73

-1,382.10

Gross Profit (PBDT)

22,009.25

16,982.00

18,612.45

19,069.34

16,407.60

13,615.61

10,125.43

Depreciation

7,725.94

6,453.73

5,001.32

4,551.59

4,161.07

4,033.40

4,040.82

Profit Before Tax

14,283.31

10,528.27

13,611.13

14,517.75

12,246.53

9,582.21

6,084.61

Tax

4,172.46

3,068.73

3,774.16

3,648.51

1,936.31

3,022.19

-30.65

Provisions and contingencies

0.00

Profit After Tax

10,110.85

7,459.54

9,836.97

10,869.24

10,310.22

6,560.02

6,115.26

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

515.74

237.46

0.00

Net Profit

10,110.85

7,459.54

9,836.97

10,869.24

10,825.96

6,797.48

6,115.26

Share in Profit of Associates

189.44

296.79

88.68

208.96

380.33

189.22

562.22

Minority Interest

-5,333.81

-4,050.65

-4,301.16

-4,250.94

-3,656.51

-2,681.88

-2,252.29

Other related items

0.00

Consolidated Net Profit

4,966.48

3,705.68

5,624.49

6,827.26

7,549.78

4,304.82

4,425.19

Equity Capital

136.11

132.80

131.69

131.67

131.62

131.57

Face Value

2.0

Reserves

1,03,333.81

97,373.12

88,519.60

78,610.30

75,566.56

65,362.44

56,520.76

Earnings per share (EPS)

72.98

54.45

84.71

103.27

114.22

65.41

67.27

Diluted Earnings per share

73.13

55.5

85.15

103.88

114.8

65.5

67.38

Operating Profit Margin (Excl OI)

20.69%

19.03%

20.76%

18.35%

21.35%

24.39%

22.5%

Gross Profit Margin

12.55%

11.44%

14.21%

16.21%

17.14%

17.82%

13.04%

PAT Margin

5.87%

5.22%

7.58%

9.42%

11.17%

8.83%

8.6%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 18.15% vs 13.36% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 34.02% vs -34.12% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 28.43% vs 3.92% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 21.15% vs 34.74% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Grasim Inds With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

1,75,430.74

88,511.53

86,919.21

98.20%

Other Operating Income

0.00

Total Operating income

1,75,430.74

88,511.53

86,919.21

98.20%

Raw Material Cost

31,974.04

14,568.44

17,405.60

119.47%

Purchase of Finished goods

11,108.65

2,516.57

8,592.08

341.42%

(Increase) / Decrease In Stocks

103.15

103.35

-0.20

-0.19%

Employee Cost

11,245.79

4,162.44

7,083.35

170.17%

Power Cost

23,178.37

19,597.16

3,581.21

18.27%

Manufacturing Expenses

38,700.98

19,169.13

19,531.85

101.89%

Selling and Distribution Expenses

0.00

Other Expenses

22,823.84

11,374.21

11,449.63

100.66%

Total Expenditure (Excl Depreciation)

1,39,134.82

71,491.30

67,643.52

94.62%

Operating Profit (PBDIT) excl Other Income

36,295.92

17,020.23

19,275.69

113.25%

Other Income

1,180.12

577.51

602.61

104.35%

Operating Profit (PBDIT)

37,476.04

17,597.74

19,878.30

112.96%

Interest

15,143.87

1,871.71

13,272.16

709.09%

Exceptional Items

-322.92

-138.55

-184.37

-133.07%

Gross Profit (PBDT)

22,009.25

15,587.48

6,421.77

41.20%

Depreciation

7,725.94

4,644.46

3,081.48

66.35%

Profit Before Tax

14,283.31

10,943.02

3,340.29

30.52%

Tax

4,172.46

2,738.84

1,433.62

52.34%

Provisions and contingencies

0.00

Profit After Tax

10,110.85

8,204.18

1,906.67

23.24%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

10,110.85

8,204.18

1,906.67

23.24%

Share in Profit of Associates

189.44

-15.83

205.27

1,296.72%

Minority Interest

-5,333.81

-22.71

-5,311.10

-23,386.61%

Other related items

0.00

Consolidated Net Profit

4,966.48

8,165.64

-3,199.16

-39.18%

Equity Capital

136.11

294.68

-158.57

-53.81%

Face Value

2.00

10.00

0.00

Reserves

1,03,333.81

76,328.86

27,004.95

35.38%

Earnings per share (EPS)

72.98

277.10

-204.12

-73.66%

Diluted Earnings per share

73.13

277.45

-204.32

-73.64%

Operating Profit Margin (Excl OI)

20.69%

19.23%

0.00

1.46%

Gross Profit Margin

12.55%

17.61%

0.00

-5.06%

PAT Margin

5.87%

9.25%

0.00

-3.38%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 1,75,430.74 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 18.15% vs 13.36% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 4,966.48 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 34.02% vs -34.12% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 36,295.92 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 28.43% vs 3.92% in Mar 2025

Annual - Interest

Interest 15,143.87 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 21.15% vs 34.74% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 20.69%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025