Grasim Inds

61
Hold
  • Market Cap: Large Cap
  • Industry: Cement & Cement Products
  • ISIN: INE047A01021
  • NSEID: GRASIM
  • BSEID: 500300
INR
2,747.00
16.6 (0.61%)
BSENSE

Dec 05

BSE+NSE Vol: 1.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,48,477.00
1,30,978.00
1,17,627.00
95,701.00
69,969.00
68,252.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,48,477.00
1,30,978.00
1,17,627.00
95,701.00
69,969.00
68,252.00
Expenditure (Ex Depriciation)
Stock Adjustments
-814.00
-167.00
-834.00
-921.00
724.00
-504.00
Raw Materials Consumed
32,681.00
25,586.00
23,446.00
18,294.00
11,905.00
14,444.00
Power & Fuel Cost
22,357.00
22,202.00
23,168.00
15,520.00
10,363.00
11,080.00
Employee Cost
9,721.00
7,963.00
7,193.00
6,327.00
5,534.00
5,760.00
Operating Expenses
26,418.00
23,437.00
6,253.00
5,254.00
3,917.00
4,272.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4,510.00
3,701.00
18,746.00
15,839.00
12,922.00
12,614.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24,493.00
20,244.00
17,321.00
14,373.00
11,864.00
9,551.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
20.00
Total Expenditure
1,20,215.00
1,03,783.00
96,038.00
75,269.00
57,768.00
57,879.00
Operating Profit (PBDIT) excl Other Income
28,262.00
27,195.00
21,589.00
20,431.00
12,200.00
10,372.00
Other Income
1,459.00
1,264.00
3,612.00
821.00
7,479.00
7,857.00
Operating Profit (PBDIT)
29,721.00
28,459.00
25,201.00
21,252.00
19,680.00
18,229.00
Interest
12,500.00
9,277.00
6,043.00
4,776.00
5,723.00
6,890.00
Profit before Depriciation and Tax
17,220.00
19,181.00
19,157.00
16,476.00
13,957.00
11,339.00
Depreciation
6,453.00
5,001.00
4,551.00
4,161.00
4,033.00
4,004.00
Profit Before Taxation & Exceptional Items
10,767.00
14,180.00
14,605.00
12,315.00
9,923.00
7,335.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10,825.00
13,699.00
14,726.00
12,626.00
9,771.00
6,491.00
Provision for Tax
3,068.00
3,774.00
3,648.00
1,936.00
3,022.00
-84.00
Profit After Tax
7,459.00
9,836.00
10,869.00
10,310.00
6,560.00
6,013.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12,014.00
12,980.00
10,159.00
6,021.00
4,605.00
3,940.00
Profit Available for appropriations
15,720.00
18,604.00
16,986.00
13,055.00
8,672.00
8,289.00
Appropriations
15,720.00
18,604.00
16,986.00
13,055.00
8,672.00
8,289.00
Equity Dividend (%)
500.00%
500.00%
500.00%
500.00%
450.00%
200.00%
Earnings Per Share
55.57
85.29
103.57
114.97
65.57
67.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.36% vs 11.35% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.92% vs 25.97% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 34.74% vs 53.51% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -24.17% vs -9.50% in Mar 2024

Compare Profit and Loss Results of Grasim Inds
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,48,477.00
75,955.00
72,522.00
95.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,48,477.00
75,955.00
72,522.00
95.48%
Expenditure (Ex Depriciation)
Stock Adjustments
-814.00
12.00
-826.00
-6,883.33%
Raw Materials Consumed
32,681.00
13,691.00
18,990.00
138.70%
Power & Fuel Cost
22,357.00
18,419.00
3,938.00
21.38%
Employee Cost
9,721.00
3,604.00
6,117.00
169.73%
Operating Expenses
26,418.00
5,474.00
20,944.00
382.61%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4,510.00
18,975.00
-14,465.00
-76.23%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24,493.00
2,709.00
21,784.00
804.13%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,20,215.00
63,397.00
56,818.00
89.62%
Operating Profit (PBDIT) excl Other Income
28,262.00
12,557.00
15,705.00
125.07%
Other Income
1,459.00
744.00
715.00
96.10%
Operating Profit (PBDIT)
29,721.00
13,301.00
16,420.00
123.45%
Interest
12,500.00
1,650.00
10,850.00
657.58%
Profit before Depriciation and Tax
17,220.00
11,651.00
5,569.00
47.80%
Depreciation
6,453.00
4,014.00
2,439.00
60.76%
Profit Before Taxation & Exceptional Items
10,767.00
7,636.00
3,131.00
41.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
10,825.00
7,528.00
3,297.00
43.80%
Provision for Tax
3,068.00
1,488.00
1,580.00
106.18%
Profit After Tax
7,459.00
6,050.00
1,409.00
23.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
12,014.00
9,924.00
2,090.00
21.06%
Profit Available for appropriations
15,720.00
15,963.00
-243.00
-1.52%
Appropriations
15,720.00
15,963.00
-243.00
-1.52%
Equity Dividend (%)
500%
775%
-275.00
Earnings Per Share
55.57
205.3
-149.73
-72.93%
Profit And Loss - Net Sales
Net Sales 1,48,477.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.36% vs 11.35% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28,262.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.92% vs 25.97% in Mar 2024

Profit And Loss - Interest
Interest 12,500.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.74% vs 53.51% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 7,459.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.17% vs -9.50% in Mar 2024