Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,48,477.00
1,30,978.00
1,17,627.00
95,701.00
69,969.00
68,252.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,48,477.00
1,30,978.00
1,17,627.00
95,701.00
69,969.00
68,252.00
Expenditure (Ex Depriciation)
Stock Adjustments
-814.00
-167.00
-834.00
-921.00
724.00
-504.00
Raw Materials Consumed
32,681.00
25,586.00
23,446.00
18,294.00
11,905.00
14,444.00
Power & Fuel Cost
22,357.00
22,202.00
23,168.00
15,520.00
10,363.00
11,080.00
Employee Cost
9,721.00
7,963.00
7,193.00
6,327.00
5,534.00
5,760.00
Operating Expenses
26,418.00
23,437.00
6,253.00
5,254.00
3,917.00
4,272.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
4,510.00
3,701.00
18,746.00
15,839.00
12,922.00
12,614.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24,493.00
20,244.00
17,321.00
14,373.00
11,864.00
9,551.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
20.00
Total Expenditure
1,20,215.00
1,03,783.00
96,038.00
75,269.00
57,768.00
57,879.00
Operating Profit (PBDIT) excl Other Income
28,262.00
27,195.00
21,589.00
20,431.00
12,200.00
10,372.00
Other Income
1,459.00
1,264.00
3,612.00
821.00
7,479.00
7,857.00
Operating Profit (PBDIT)
29,721.00
28,459.00
25,201.00
21,252.00
19,680.00
18,229.00
Interest
12,500.00
9,277.00
6,043.00
4,776.00
5,723.00
6,890.00
Profit before Depriciation and Tax
17,220.00
19,181.00
19,157.00
16,476.00
13,957.00
11,339.00
Depreciation
6,453.00
5,001.00
4,551.00
4,161.00
4,033.00
4,004.00
Profit Before Taxation & Exceptional Items
10,767.00
14,180.00
14,605.00
12,315.00
9,923.00
7,335.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10,825.00
13,699.00
14,726.00
12,626.00
9,771.00
6,491.00
Provision for Tax
3,068.00
3,774.00
3,648.00
1,936.00
3,022.00
-84.00
Profit After Tax
7,459.00
9,836.00
10,869.00
10,310.00
6,560.00
6,013.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12,014.00
12,980.00
10,159.00
6,021.00
4,605.00
3,940.00
Profit Available for appropriations
15,720.00
18,604.00
16,986.00
13,055.00
8,672.00
8,289.00
Appropriations
15,720.00
18,604.00
16,986.00
13,055.00
8,672.00
8,289.00
Equity Dividend (%)
500.00%
500.00%
500.00%
500.00%
450.00%
200.00%
Earnings Per Share
55.57
85.29
103.57
114.97
65.57
67.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.36% vs 11.35% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.92% vs 25.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 34.74% vs 53.51% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -24.17% vs -9.50% in Mar 2024
Compare Profit and Loss Results of Grasim Inds
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,48,477.00
75,955.00
72,522.00
95.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,48,477.00
75,955.00
72,522.00
95.48%
Expenditure (Ex Depriciation)
Stock Adjustments
-814.00
12.00
-826.00
-6,883.33%
Raw Materials Consumed
32,681.00
13,691.00
18,990.00
138.70%
Power & Fuel Cost
22,357.00
18,419.00
3,938.00
21.38%
Employee Cost
9,721.00
3,604.00
6,117.00
169.73%
Operating Expenses
26,418.00
5,474.00
20,944.00
382.61%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4,510.00
18,975.00
-14,465.00
-76.23%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24,493.00
2,709.00
21,784.00
804.13%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,20,215.00
63,397.00
56,818.00
89.62%
Operating Profit (PBDIT) excl Other Income
28,262.00
12,557.00
15,705.00
125.07%
Other Income
1,459.00
744.00
715.00
96.10%
Operating Profit (PBDIT)
29,721.00
13,301.00
16,420.00
123.45%
Interest
12,500.00
1,650.00
10,850.00
657.58%
Profit before Depriciation and Tax
17,220.00
11,651.00
5,569.00
47.80%
Depreciation
6,453.00
4,014.00
2,439.00
60.76%
Profit Before Taxation & Exceptional Items
10,767.00
7,636.00
3,131.00
41.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
10,825.00
7,528.00
3,297.00
43.80%
Provision for Tax
3,068.00
1,488.00
1,580.00
106.18%
Profit After Tax
7,459.00
6,050.00
1,409.00
23.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
12,014.00
9,924.00
2,090.00
21.06%
Profit Available for appropriations
15,720.00
15,963.00
-243.00
-1.52%
Appropriations
15,720.00
15,963.00
-243.00
-1.52%
Equity Dividend (%)
500%
775%
-275.00
Earnings Per Share
55.57
205.3
-149.73
-72.93%
Profit And Loss - Net Sales
Net Sales 1,48,477.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.36% vs 11.35% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28,262.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.92% vs 25.97% in Mar 2024
Profit And Loss - Interest
Interest 12,500.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.74% vs 53.51% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 7,459.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.17% vs -9.50% in Mar 2024






