Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,190.20
1,133.69
1,068.90
981.82
768.29
605.83
619.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,190.20
1,133.69
1,068.90
981.82
768.29
605.83
619.40
Raw Material Cost
585.24
585.60
558.89
550.77
448.04
303.58
325.73
Purchase of Finished goods
3.32
3.73
4.35
4.32
4.87
3.37
6.10
(Increase) / Decrease In Stocks
-8.04
-8.22
-6.53
0.80
-21.45
7.46
-18.28
Employee Cost
118.98
115.29
106.57
94.03
81.66
70.07
74.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
297.26
248.91
215.15
176.56
142.54
121.15
135.01
Total Expenditure (Excl Depreciation)
996.76
945.31
878.43
826.48
655.66
505.63
522.83
Operating Profit (PBDIT) excl Other Income
193.44
188.38
190.47
155.34
112.63
100.20
96.57
Other Income
49.58
46.34
30.99
19.02
13.81
14.74
11.87
Operating Profit (PBDIT)
243.02
234.72
221.46
174.36
126.44
114.94
108.44
Interest
2.68
2.74
4.12
1.86
2.51
2.16
2.61
Exceptional Items
0.00
0.00
0.00
-0.72
2.42
0.00
8.59
Gross Profit (PBDT)
240.34
231.98
217.34
171.78
126.35
112.78
114.42
Depreciation
24.45
22.39
21.12
19.81
19.63
18.41
19.01
Profit Before Tax
215.89
209.59
196.22
151.97
106.72
94.37
95.41
Tax
51.87
52.41
49.94
39.01
28.05
25.42
19.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
164.02
157.18
146.28
112.96
78.67
68.95
75.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
164.02
157.18
146.28
112.96
78.67
68.95
75.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.09
-0.13
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
164.02
157.18
146.28
112.96
78.76
68.82
75.84
Equity Capital
45.34
45.34
22.67
22.67
22.67
22.67
22.67
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,036.29
893.94
782.54
656.54
559.75
491.36
422.13
Earnings per share (EPS)
3.62
3.47
3.23
2.49
3.47
3.04
3.35
Diluted Earnings per share
3.62
3.47
3.23
4.98
3.47
3.04
3.35
Operating Profit Margin (Excl OI)
16.25%
16.62%
17.82%
15.82%
14.66%
16.54%
15.59%
Gross Profit Margin
20.19%
20.46%
20.33%
17.5%
16.45%
18.62%
18.47%
PAT Margin
13.78%
13.86%
13.69%
11.51%
10.25%
11.36%
12.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 4.98% vs 6.06% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 4.35% vs 7.45% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 2.69% vs -1.10% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -2.19% vs -33.50% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Grauer & Weil With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,190.20
0
1,190.20
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,190.20
0
1,190.20
Raw Material Cost
585.24
0
585.24
Purchase of Finished goods
3.32
0
3.32
(Increase) / Decrease In Stocks
-8.04
0
-8.04
Employee Cost
118.98
0
118.98
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
297.26
0.00
297.26
Total Expenditure (Excl Depreciation)
996.76
0
996.76
Operating Profit (PBDIT) excl Other Income
193.44
0.00
193.44
Other Income
49.58
0
49.58
Operating Profit (PBDIT)
243.02
0
243.02
Interest
2.68
0
2.68
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
240.34
0
240.34
Depreciation
24.45
0
24.45
Profit Before Tax
215.89
0
215.89
Tax
51.87
0
51.87
Provisions and contingencies
0.00
0
0.00
Profit After Tax
164.02
0
164.02
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
164.02
0
164.02
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.02
0
164.02
Equity Capital
45.34
0
45.34
Face Value
1.00
0
0.00
Reserves
1,036.29
0
1,036.29
Earnings per share (EPS)
3.62
0
3.62
Diluted Earnings per share
3.62
0
3.62
Operating Profit Margin (Excl OI)
16.25%
0%
0.00
16.25%
Gross Profit Margin
20.19%
0%
0.00
20.19%
PAT Margin
13.78%
0%
0.00
13.78%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,190.20 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 4.98% vs 6.06% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 164.02 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 4.35% vs 7.45% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 193.44 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 2.69% vs -1.10% in Mar 2025
Annual - Interest
Interest 2.68 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -2.19% vs -33.50% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.25%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






