Gravita India

  • Market Cap: Small Cap
  • Industry: Minerals & Mining
  • ISIN: INE024L01027
  • NSEID: GRAVITA
  • BSEID: 533282
INR
1,404.30
-2.5 (-0.18%)
BSENSE

Mar 20

BSE+NSE Vol: 1.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,842.41
3,145.55
2,789.70
2,208.35
1,406.73
1,328.98
1,228.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,842.41
3,145.55
2,789.70
2,208.35
1,406.73
1,328.98
1,228.03
Raw Material Cost
3,432.37
2,794.24
2,493.28
1,905.81
1,258.00
1,206.36
1,135.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
159.49
131.24
133.56
102.75
72.90
65.94
63.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45.79
51.74
41.05
32.30
28.12
28.68
23.95
Selling and Distribution Expenses
124.48
101.48
100.87
75.88
41.41
45.21
46.81
Other Expenses
-205.28
-182.98
-174.61
-135.05
-101.02
-94.61
-87.43
Total Expenditure (Excl Depreciation)
3,556.85
2,895.72
2,594.15
1,981.69
1,299.41
1,251.57
1,182.25
Operating Profit (PBDIT) excl Other Income
285.56
249.83
195.55
226.66
107.31
77.41
45.78
Other Income
45.74
66.92
89.70
6.05
-5.02
7.22
9.49
Operating Profit (PBDIT)
351.49
350.01
300.37
242.72
114.65
101.99
65.77
Interest
45.79
51.74
41.05
32.30
28.12
28.68
23.95
Exceptional Items
86.85
13.87
-7.77
-25.22
4.69
-8.25
-0.67
Gross Profit (PBDT)
410.04
351.31
296.42
302.54
148.73
122.62
92.59
Depreciation
29.09
37.99
23.96
20.56
20.30
18.13
11.56
Profit Before Tax
363.46
274.15
227.59
164.64
70.92
46.94
29.58
Tax
50.56
31.87
23.50
16.19
14.08
10.35
10.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
312.39
239.19
201.10
139.39
52.48
33.18
15.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
312.39
239.19
201.10
139.39
52.48
33.18
15.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.51
3.09
2.99
9.06
4.35
3.40
3.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
312.90
242.28
204.09
148.45
56.83
36.58
19.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,069.91
837.40
588.93
386.85
268.93
225.18
199.32
Earnings per share (EPS)
45.11
34.88
29.72
20.6
7.72
4.82
2.25
Diluted Earnings per share
45.11
34.88
29.72
20.6
7.72
4.82
2.25
Operating Profit Margin (Excl OI)
7.2%
7.79%
6.69%
9.79%
7.06%
5.77%
3.64%
Gross Profit Margin
10.22%
9.92%
9.02%
8.39%
6.48%
4.9%
3.35%
PAT Margin
8.13%
7.6%
7.21%
6.31%
3.73%
2.5%
1.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.15% vs 12.76% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 29.15% vs 18.71% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.00% vs 34.38% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.50% vs 26.04% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Gravita India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,842.41
0
3,842.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,842.41
0
3,842.41
Raw Material Cost
3,432.37
0
3,432.37
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
159.49
0
159.49
Power Cost
0
0
0.00
Manufacturing Expenses
45.79
0
45.79
Selling and Distribution Expenses
124.48
0
124.48
Other Expenses
-205.28
0.00
-205.28
Total Expenditure (Excl Depreciation)
3,556.85
0
3,556.85
Operating Profit (PBDIT) excl Other Income
285.56
0.00
285.56
Other Income
45.74
0
45.74
Operating Profit (PBDIT)
351.49
0
351.49
Interest
45.79
0
45.79
Exceptional Items
86.85
0
86.85
Gross Profit (PBDT)
410.04
0
410.04
Depreciation
29.09
0
29.09
Profit Before Tax
363.46
0
363.46
Tax
50.56
0
50.56
Provisions and contingencies
0
0
0.00
Profit After Tax
312.39
0
312.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
312.39
0
312.39
Share in Profit of Associates
0
0
0.00
Minority Interest
0.51
0
0.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
312.90
0
312.90
Equity Capital
0
0
0.00
Face Value
2.00
0
0.00
Reserves
2,069.91
0
2,069.91
Earnings per share (EPS)
45.11
0
45.11
Diluted Earnings per share
45.11
0
45.11
Operating Profit Margin (Excl OI)
7.20%
0%
0.00
7.20%
Gross Profit Margin
10.22%
0%
0.00
10.22%
PAT Margin
8.13%
0%
0.00
8.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,842.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.15% vs 12.76% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 312.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 29.15% vs 18.71% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 305.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.00% vs 34.38% in Mar 2024

Annual - Interest
Interest 45.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.50% vs 26.04% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.20%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024