Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
47.86
54.60
81.02
56.95
62.03
41.15
36.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47.86
54.60
81.02
56.95
62.03
41.15
36.90
Raw Material Cost
42.68
61.10
79.79
60.18
58.83
35.07
42.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
42.39
65.16
86.78
67.84
57.88
39.51
53.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.03
1.85
2.83
3.10
2.26
2.44
2.29
Selling and Distribution Expenses
15.90
20.76
17.91
20.74
26.87
41.46
38.37
Other Expenses
-4.34
-6.70
-8.96
-7.09
-6.01
-4.20
-5.59
Total Expenditure (Excl Depreciation)
58.58
81.86
97.71
80.91
85.70
76.53
80.83
Operating Profit (PBDIT) excl Other Income
-10.700000000000001
-27.3
-16.7
-24
-23.700000000000003
-35.4
-43.9
Other Income
11.91
8.54
1.14
1.80
0.79
0.43
1.73
Operating Profit (PBDIT)
3.36
-15.09
-12.43
-17.66
-20.57
-31.93
-40.73
Interest
1.03
1.85
2.83
3.10
2.26
2.44
2.29
Exceptional Items
10.44
0.08
1.87
-14.07
6.29
-1.48
-41.27
Gross Profit (PBDT)
5.18
-6.50
1.23
-3.23
3.20
6.08
-5.56
Depreciation
2.18
3.63
3.12
4.51
2.30
3.02
4.14
Profit Before Tax
10.59
-20.49
-16.50
-39.35
-18.84
-38.87
-88.43
Tax
0.00
0.00
0.02
-0.01
0.18
0.01
0.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.16
-16.94
-16.32
-35.51
-16.98
-38.79
-85.17
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.16
-16.94
-16.32
-35.51
-16.98
-38.79
-85.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.43
-3.55
-0.20
-3.84
-2.04
-0.09
-3.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.59
-20.49
-16.52
-39.34
-19.02
-38.89
-88.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.01
0.01
0.01
Reserves
2.81
-6.07
12.82
33.76
-3.34
-7.20
27.34
Earnings per share (EPS)
0.02
-0.03
-0.03
-0.07
-0.06
-0.15
-0.45
Diluted Earnings per share
0.02
-0.03
-0.03
-0.07
-0.06
-0.15
-0.45
Operating Profit Margin (Excl OI)
-22.41%
-49.92%
-20.59%
-42.09%
-38.15%
-85.98%
-126.27%
Gross Profit Margin
26.68%
-30.87%
-16.52%
-61.18%
-26.66%
-87.13%
-228.43%
PAT Margin
21.24%
-31.02%
-20.14%
-62.35%
-27.37%
-94.27%
-230.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -12.27% vs -32.59% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 151.71% vs -24.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.98% vs -73.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -44.44% vs -35.71% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Greatwalle, Inc. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
47.86
32.21
15.65
48.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47.86
32.21
15.65
48.59%
Raw Material Cost
42.68
27.52
15.16
55.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
42.39
15.44
26.95
174.55%
Power Cost
0
0
0.00
Manufacturing Expenses
1.03
14.96
-13.93
-93.11%
Selling and Distribution Expenses
15.90
32.44
-16.54
-50.99%
Other Expenses
-4.34
-3.04
-1.30
-42.76%
Total Expenditure (Excl Depreciation)
58.58
59.96
-1.38
-2.30%
Operating Profit (PBDIT) excl Other Income
-10.73
-27.76
17.03
61.35%
Other Income
11.91
0.48
11.43
2,381.25%
Operating Profit (PBDIT)
3.36
-26.64
30.00
112.61%
Interest
1.03
14.96
-13.93
-93.11%
Exceptional Items
10.44
-4.13
14.57
352.78%
Gross Profit (PBDT)
5.18
4.69
0.49
10.45%
Depreciation
2.18
0.71
1.47
207.04%
Profit Before Tax
10.59
-46.44
57.03
122.80%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
10.16
-42.70
52.86
123.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.16
-42.70
52.86
123.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.43
-3.74
4.17
111.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.59
-46.44
57.03
122.80%
Equity Capital
0
0
0.00
Face Value
0.05
0.04
0.00
Reserves
2.81
-78.21
81.02
103.59%
Earnings per share (EPS)
0.02
-0.16
0.18
112.50%
Diluted Earnings per share
0.02
-0.16
0.18
112.50%
Operating Profit Margin (Excl OI)
-22.41%
-86.40%
0.00
63.99%
Gross Profit Margin
26.68%
-142.00%
0.00
168.68%
PAT Margin
21.24%
-132.58%
0.00
153.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.79 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -12.27% vs -32.59% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 151.71% vs -24.24% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 63.98% vs -73.53% in Mar 2024
Annual - Interest
Interest 0.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -44.44% vs -35.71% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -22.41%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






