Greatwalle, Inc.

  • Market Cap: N/A
  • Industry: Miscellaneous
  • ISIN: KYG4080P1283
HKD
0.12
0 (0.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'17
Dec'16
Sep'16
Jun'16
Mar'16
Dec'15
Sep'15
Net Sales
33.65
35.64
36.27
40.65
35.25
37.95
36.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33.65
35.64
36.27
40.65
35.25
37.95
36.05
Raw Material Cost
26.33
29.93
29.71
31.73
28.67
30.44
29.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.77
31.88
31.27
31.61
27.83
31.88
32.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.24
0.25
0.24
0.15
0.00
0.00
0.00
Selling and Distribution Expenses
11.90
9.88
7.46
6.03
6.80
7.22
5.85
Other Expenses
-3.00
-3.21
-3.15
-3.18
-2.78
-3.19
-3.23
Total Expenditure (Excl Depreciation)
38.24
39.81
37.17
37.75
35.47
37.67
35.21
Operating Profit (PBDIT) excl Other Income
-4.6000000000000005
-4.2
-0.8999999999999999
2.9
-0.2
0.3
0.8
Other Income
0.12
0.20
0.34
0.25
0.15
0.25
0.01
Operating Profit (PBDIT)
-2.78
-1.84
0.26
4.01
0.63
1.26
1.61
Interest
0.24
0.25
0.24
0.15
0.00
0.00
0.00
Exceptional Items
12.96
0.00
0.00
0.00
-0.11
-0.48
0.00
Gross Profit (PBDT)
7.32
5.71
6.56
8.93
6.58
7.50
6.68
Depreciation
1.68
2.14
0.82
0.86
0.69
0.73
0.76
Profit Before Tax
8.26
-4.22
-0.81
3.00
-0.17
0.05
0.85
Tax
0.22
0.34
0.39
0.85
1.05
0.00
0.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.79
-6.21
-2.05
7.66
1.84
-1.95
0.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.79
-6.21
-2.05
7.66
1.84
-1.95
0.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.47
-0.18
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.33
-6.38
-2.05
7.66
1.84
-1.95
0.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
125.07
0.00
65.34
0.00
59.78
0.00
55.82
Earnings per share (EPS)
0.04
-0.04
-0.01
0.05
0.01
-0.01
0.0
Diluted Earnings per share
0.04
-0.04
-0.01
0.05
0.01
-0.01
0.0
Operating Profit Margin (Excl OI)
-13.62%
-11.72%
-2.49%
7.14%
-0.61%
0.74%
2.32%
Gross Profit Margin
29.55%
-5.85%
0.05%
9.51%
1.49%
2.05%
4.46%
PAT Margin
20.18%
-17.41%
-5.65%
18.85%
5.23%
-5.14%
1.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2017 is -4.53% vs 1.15% in Mar 2016

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2017 is 250.00% vs 500.00% in Mar 2016

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2017 is -680.00% vs -66.67% in Mar 2016

stock-summary

Interest

YoY Growth in quarter ended Mar 2017 is 0.00% vs -100.00% in Mar 2016

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2017 has fallen from Mar 2016

Compare Quarterly Results Of Greatwalle, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
33.65
22.10
11.55
52.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33.65
22.10
11.55
52.26%
Raw Material Cost
26.33
11.99
14.34
119.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29.77
6.26
23.51
375.56%
Power Cost
0
0
0.00
Manufacturing Expenses
0.24
21.23
-20.99
-98.87%
Selling and Distribution Expenses
11.90
4.89
7.01
143.35%
Other Expenses
-3.00
-2.75
-0.25
-9.09%
Total Expenditure (Excl Depreciation)
38.24
16.89
21.35
126.41%
Operating Profit (PBDIT) excl Other Income
-4.58
5.21
-9.79
-187.91%
Other Income
0.12
-20.69
20.81
100.58%
Operating Profit (PBDIT)
-2.78
-12.34
9.56
77.47%
Interest
0.24
21.23
-20.99
-98.87%
Exceptional Items
12.96
-9.11
22.07
242.26%
Gross Profit (PBDT)
7.32
10.10
-2.78
-27.52%
Depreciation
1.68
3.14
-1.46
-46.50%
Profit Before Tax
8.26
-45.82
54.08
118.03%
Tax
0.22
-1.67
1.89
113.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.79
-43.95
50.74
115.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.79
-43.95
50.74
115.45%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.47
-0.20
-0.27
-135.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.33
-44.15
50.48
114.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.04
0.00
Reserves
125.07
-8.10
133.17
1,644.07%
Earnings per share (EPS)
0.04
-0.26
0.30
115.38%
Diluted Earnings per share
0.04
-0.26
0.30
115.38%
Operating Profit Margin (Excl OI)
-13.62%
23.58%
0.00
-37.20%
Gross Profit Margin
29.55%
-193.13%
0.00
222.68%
PAT Margin
20.18%
-198.90%
0.00
219.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3.37 Million
in Mar 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2017 is -5.34% vs -1.93% in Dec 2016

stock-summary

YoY Growth in quarter ended Mar 2017 is -4.53% vs 1.15% in Mar 2016

Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.63 Million
in Mar 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2017 is 198.44% vs -220.00% in Dec 2016

stock-summary

YoY Growth in quarter ended Mar 2017 is 250.00% vs 500.00% in Mar 2016

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.29 Million
in Mar 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2017 is -45.00% vs -1,900.00% in Dec 2016

stock-summary

YoY Growth in quarter ended Mar 2017 is -680.00% vs -66.67% in Mar 2016

Quarterly - Interest
Interest 0.02 Million
in Mar 2017

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2017 is 0.00% vs 0.00% in Dec 2016

stock-summary

YoY Growth in quarter ended Mar 2017 is 0.00% vs -100.00% in Mar 2016

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -13.62%
in Mar 2017

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2017 has fallen from Dec 2016

stock-summary

YoY Growth in quarter ended Mar 2017 has fallen from Mar 2016