Green Development & Investment Service JSC

  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: VN000000GIC0
VND
12,500.00
-200 (-1.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,55,974.75
1,59,342.95
1,72,273.67
1,68,327.88
1,62,658.23
1,89,068.91
2,01,112.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,55,974.75
1,59,342.95
1,72,273.67
1,68,327.88
1,62,658.23
1,89,068.91
2,01,112.95
Raw Material Cost
87,432.35
94,283.78
1,02,670.93
1,07,259.80
1,08,236.82
1,11,091.18
1,39,157.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29,722.69
34,599.42
37,062.45
34,751.23
28,746.50
28,415.77
36,786.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.58
0.00
0.00
0.00
161.60
5,189.08
8,656.09
Selling and Distribution Expenses
51,546.52
46,580.46
52,680.94
44,173.86
28,901.20
31,421.88
11,870.16
Other Expenses
-2,974.83
-3,459.94
-3,706.24
-3,475.12
-2,890.81
-3,360.48
-4,544.28
Total Expenditure (Excl Depreciation)
1,38,978.87
1,40,864.24
1,55,351.87
1,51,433.66
1,37,138.02
1,42,513.06
1,51,027.44
Operating Profit (PBDIT) excl Other Income
16995.899999999998
18478.699999999997
16921.8
16894.2
25520.2
46555.9
50085.5
Other Income
-460.13
-387.04
1,670.89
1,586.61
747.72
1,161.65
1,237.20
Operating Profit (PBDIT)
27,882.09
32,474.38
35,847.47
40,018.31
48,618.13
73,895.37
79,285.36
Interest
25.58
0.00
0.00
0.00
161.60
5,189.08
8,656.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
68,542.40
65,059.17
69,602.74
61,068.08
54,421.41
77,977.73
61,955.66
Depreciation
11,346.34
14,382.71
17,254.79
21,537.47
22,350.20
26,177.87
27,962.65
Profit Before Tax
16,510.17
18,091.67
18,592.68
18,480.83
26,106.33
42,528.42
42,666.62
Tax
1,917.40
1,852.75
1,961.50
1,832.44
1,631.73
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,592.77
16,238.92
16,631.18
16,648.39
24,474.61
40,028.42
40,166.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,592.77
16,238.92
16,631.18
16,648.39
24,474.61
40,028.42
40,166.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,592.77
16,238.92
16,631.18
16,648.39
24,474.61
40,028.42
40,166.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,54,991.03
2,42,364.26
2,42,635.34
2,39,884.16
2,31,540.77
2,30,170.16
2,02,261.75
Earnings per share (EPS)
1204.02
1339.85
1372.21
1373.63
2019.36
3302.67
3314.08
Diluted Earnings per share
1204.02
1339.85
1372.21
1373.63
2019.36
3302.67
3314.08
Operating Profit Margin (Excl OI)
10.9%
11.6%
9.82%
10.04%
15.69%
24.62%
24.9%
Gross Profit Margin
17.86%
20.38%
20.81%
23.77%
29.79%
36.34%
35.12%
PAT Margin
9.36%
10.19%
9.65%
9.89%
15.05%
21.17%
19.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -2.11% vs -7.51% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -10.14% vs -2.36% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -13.75% vs -3.85% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Green Development & Investment Service JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,55,974.75
0
1,55,974.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,55,974.75
0
1,55,974.75
Raw Material Cost
87,432.35
0
87,432.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29,722.69
0
29,722.69
Power Cost
0
0
0.00
Manufacturing Expenses
25.58
0
25.58
Selling and Distribution Expenses
51,546.52
0
51,546.52
Other Expenses
-2,974.83
0.00
-2,974.83
Total Expenditure (Excl Depreciation)
1,38,978.87
0
1,38,978.87
Operating Profit (PBDIT) excl Other Income
16,995.88
0.00
16,995.88
Other Income
-460.13
0
-460.13
Operating Profit (PBDIT)
27,882.09
0
27,882.09
Interest
25.58
0
25.58
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
68,542.40
0
68,542.40
Depreciation
11,346.34
0
11,346.34
Profit Before Tax
16,510.17
0
16,510.17
Tax
1,917.40
0
1,917.40
Provisions and contingencies
0
0
0.00
Profit After Tax
14,592.77
0
14,592.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,592.77
0
14,592.77
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,592.77
0
14,592.77
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,54,991.03
0
2,54,991.03
Earnings per share (EPS)
1,204.02
0
1,204.02
Diluted Earnings per share
1,204.02
0
1,204.02
Operating Profit Margin (Excl OI)
10.90%
0%
0.00
10.90%
Gross Profit Margin
17.86%
0%
0.00
17.86%
PAT Margin
9.36%
0%
0.00
9.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,597.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.11% vs -7.51% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,459.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.14% vs -2.36% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,834.22 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -13.75% vs -3.85% in Dec 2024

Annual - Interest
Interest 2.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.90%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024