Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,55,974.00
1,59,342.00
1,72,273.00
1,68,327.00
1,62,658.00
1,89,068.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,55,974.00
1,59,342.00
1,72,273.00
1,68,327.00
1,62,658.00
1,89,068.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29,722.00
34,599.00
37,062.00
34,751.00
28,746.00
28,415.00
Operating Expenses
25.00
0.00
0.00
0.00
161.00
5,189.00
General and Administration Expenses
51,546.00
46,580.00
52,680.00
44,173.00
28,901.00
31,421.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,38,978.00
1,40,864.00
1,55,351.00
1,51,433.00
1,37,138.00
1,42,513.00
Operating Profit (PBDIT) excl Other Income
16,995.00
18,478.00
16,921.00
16,894.00
25,520.00
46,555.00
Other Income
-460.00
-387.00
1,670.00
1,586.00
747.00
1,161.00
Operating Profit (PBDIT)
27,882.00
32,474.00
35,847.00
40,018.00
48,618.00
73,895.00
Interest
25.00
0.00
0.00
0.00
161.00
5,189.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11,346.00
14,382.00
17,254.00
21,537.00
22,350.00
26,177.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16,510.00
18,091.00
18,592.00
18,480.00
26,106.00
42,528.00
Provision for Tax
1,917.00
1,852.00
1,961.00
1,832.00
1,631.00
0.00
Profit After Tax
14,592.00
16,238.00
16,631.00
16,648.00
24,474.00
40,028.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,204.02
1,339.85
1,372.21
1,373.63
2,019.36
3,302.67
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.11% vs -7.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -8.02% vs 9.20% in Dec 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2025 is -10.14% vs -2.36% in Dec 2024
Compare Profit and Loss Results of Green Development & Investment Service JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
1,55,974.00
0
1,55,974.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,55,974.00
0
1,55,974.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
29,722.00
0
29,722.00
0%
Operating Expenses
25.00
0
25.00
0%
General and Administration Expenses
51,546.00
0
51,546.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,38,978.00
0
1,38,978.00
0%
Operating Profit (PBDIT) excl Other Income
16,995.00
0.00
16,995.00
0%
Other Income
-460.00
0
-460.00
0%
Operating Profit (PBDIT)
27,882.00
0
27,882.00
0%
Interest
25.00
0
25.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
11,346.00
0
11,346.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
16,510.00
0
16,510.00
0%
Provision for Tax
1,917.00
0
1,917.00
0%
Profit After Tax
14,592.00
0
14,592.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1204.0239
0
1,204.02
0%
Profit And Loss - Net Sales
Net Sales 1,55,974.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.11% vs -7.51% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,995.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.02% vs 9.20% in Dec 2024
Profit And Loss - Interest
Interest 25.58 Million
in Dec 2025Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 14,592.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.14% vs -2.36% in Dec 2024






