Greenpanel Inds.

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE08ZM01014
  • NSEID: GREENPANEL
  • BSEID: 542857
INR
240.60
0.95 (0.4%)
BSENSE

Dec 05

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,567.25
1,782.86
1,625.04
1,020.76
876.57
599.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,567.25
1,782.86
1,625.04
1,020.76
876.57
599.11
Raw Material Cost
704.85
736.69
660.59
426.38
388.70
288.78
Purchase of Finished goods
11.95
14.68
11.38
11.35
10.31
8.76
(Increase) / Decrease In Stocks
-26.06
-5.58
-1.06
25.14
-7.11
-42.10
Employee Cost
140.63
139.72
128.43
97.90
98.89
80.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
489.42
480.84
395.26
256.61
248.00
185.56
Total Expenditure (Excl Depreciation)
1,320.79
1,366.35
1,194.60
817.39
738.79
521.76
Operating Profit (PBDIT) excl Other Income
246.46
416.51
430.44
203.37
137.78
77.35
Other Income
21.87
19.36
8.96
3.45
2.23
12.70
Operating Profit (PBDIT)
268.33
435.87
439.40
206.82
140.01
90.05
Interest
12.26
19.04
17.10
37.21
48.29
24.63
Exceptional Items
0.00
6.10
0.00
0.00
-10.84
0.00
Gross Profit (PBDT)
256.07
422.93
422.30
169.61
80.88
65.42
Depreciation
72.89
71.97
73.36
68.63
69.17
53.03
Profit Before Tax
183.17
350.96
348.94
100.97
11.71
12.38
Tax
40.49
94.44
108.47
32.16
-2.75
-22.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
142.68
256.51
240.47
68.81
14.46
34.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
142.68
256.51
240.47
68.81
14.46
34.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
142.68
256.51
240.47
68.81
14.46
34.57
Equity Capital
12.26
12.26
12.26
12.26
12.26
12.26
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,304.86
1,181.65
939.38
718.12
649.38
633.24
Earnings per share (EPS)
11.64
20.92
19.61
5.61
1.18
2.82
Diluted Earnings per share
11.64
20.92
19.61
5.61
1.18
2.82
Operating Profit Margin (Excl OI)
15.73%
23.36%
26.49%
19.92%
15.72%
12.91%
Gross Profit Margin
16.34%
23.72%
25.99%
16.62%
9.23%
10.92%
PAT Margin
9.1%
14.39%
14.8%
6.74%
1.65%
5.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -8.38% vs -12.11% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -46.68% vs -41.19% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -46.73% vs -40.00% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -45.60% vs -34.37% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Greenpanel Inds. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,567.25
2,487.58
-920.33
-37.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,567.25
2,487.58
-920.33
-37.00%
Raw Material Cost
704.85
983.22
-278.37
-28.31%
Purchase of Finished goods
11.95
579.49
-567.54
-97.94%
(Increase) / Decrease In Stocks
-26.06
-78.58
52.52
66.84%
Employee Cost
140.63
316.00
-175.37
-55.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
489.42
449.79
39.63
8.81%
Total Expenditure (Excl Depreciation)
1,320.79
2,249.92
-929.13
-41.30%
Operating Profit (PBDIT) excl Other Income
246.46
237.66
8.80
3.70%
Other Income
21.87
16.49
5.38
32.63%
Operating Profit (PBDIT)
268.33
254.15
14.18
5.58%
Interest
12.26
43.09
-30.83
-71.55%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
256.07
211.06
45.01
21.33%
Depreciation
72.89
60.14
12.75
21.20%
Profit Before Tax
183.17
150.92
32.25
21.37%
Tax
40.49
25.28
15.21
60.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
142.68
125.64
17.04
13.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
142.68
125.64
17.04
13.56%
Share in Profit of Associates
0.00
-33.92
33.92
100.00%
Minority Interest
0.00
-0.09
0.09
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
142.68
91.63
51.05
55.71%
Equity Capital
12.26
12.49
-0.23
-1.84%
Face Value
1.00
1.00
0.00
Reserves
1,304.86
796.15
508.71
63.90%
Earnings per share (EPS)
11.64
7.34
4.30
58.58%
Diluted Earnings per share
11.64
7.34
4.30
58.58%
Operating Profit Margin (Excl OI)
15.73%
9.55%
0.00
6.18%
Gross Profit Margin
16.34%
8.48%
0.00
7.86%
PAT Margin
9.10%
3.69%
0.00
5.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,435.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.38% vs -12.11% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 72.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -46.68% vs -41.19% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 131.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -46.73% vs -40.00% in Mar 2024

Annual - Interest
Interest 6.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -45.60% vs -34.37% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.14%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024