Greenpanel Inds.

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE08ZM01014
  • NSEID: GREENPANEL
  • BSEID: 542857
INR
237.95
-1.7 (-0.71%)
BSENSE

Dec 05

BSE+NSE Vol: 49.21 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
784.92
921.29
730.54
315.04
403.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
784.92
921.29
730.54
315.04
403.21
Raw Material Cost
339.71
368.13
308.28
119.66
187.18
Purchase of Finished goods
6.61
7.47
6.88
3.62
4.21
(Increase) / Decrease In Stocks
-8.14
-9.10
-6.31
20.42
-6.75
Employee Cost
68.65
72.59
60.16
43.55
48.43
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
243.21
233.94
180.02
89.83
112.45
Total Expenditure (Excl Depreciation)
650.04
673.03
549.03
277.08
345.52
Operating Profit (PBDIT) excl Other Income
134.88
248.26
181.51
37.96
57.69
Other Income
13.17
14.88
3.01
1.05
0.64
Operating Profit (PBDIT)
148.05
263.14
184.52
39.01
58.33
Interest
5.87
4.42
12.38
26.67
14.47
Exceptional Items
0.00
6.10
0.00
0.00
0.00
Gross Profit (PBDT)
142.18
264.82
172.14
12.34
43.86
Depreciation
36.72
36.47
36.60
34.24
34.11
Profit Before Tax
105.46
228.35
135.54
-21.91
9.76
Tax
27.19
78.29
38.74
-3.81
3.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
78.26
150.06
96.80
-18.10
6.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
78.26
150.06
96.80
-18.10
6.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.26
150.06
96.80
-18.10
6.45
Equity Capital
12.26
12.26
12.26
12.26
12.26
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
815.10
630.90
0.00
Earnings per share (EPS)
6.38
12.24
7.9
-1.48
0.53
Diluted Earnings per share
6.38
12.24
7.89
-1.48
0.53
Operating Profit Margin (Excl OI)
17.18%
26.95%
24.85%
12.05%
14.31%
Gross Profit Margin
18.11%
28.74%
23.56%
3.92%
10.88%
PAT Margin
9.97%
16.29%
13.25%
-5.75%
1.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 3.18% vs -10.57% in Sep 2024

stock-summary

Standalone Net Profit

Growth in half year ended Sep 2025 is -219.05% vs -56.00% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -86.44% vs -51.09% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 464.09% vs -38.33% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Greenpanel Inds. With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
784.92
1,289.39
-504.47
-39.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
784.92
1,289.39
-504.47
-39.12%
Raw Material Cost
339.71
515.25
-175.54
-34.07%
Purchase of Finished goods
6.61
227.90
-221.29
-97.10%
(Increase) / Decrease In Stocks
-8.14
29.33
-37.47
-127.75%
Employee Cost
68.65
171.08
-102.43
-59.87%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
243.21
227.46
15.75
6.92%
Total Expenditure (Excl Depreciation)
650.04
1,171.02
-520.98
-44.49%
Operating Profit (PBDIT) excl Other Income
134.88
118.37
16.51
13.95%
Other Income
13.17
14.92
-1.75
-11.73%
Operating Profit (PBDIT)
148.05
133.29
14.76
11.07%
Interest
5.87
32.00
-26.13
-81.66%
Exceptional Items
0.00
4.43
-4.43
-100.00%
Gross Profit (PBDT)
142.18
105.72
36.46
34.49%
Depreciation
36.72
31.21
5.51
17.65%
Profit Before Tax
105.46
74.52
30.94
41.52%
Tax
27.19
15.05
12.14
80.66%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
78.26
59.47
18.79
31.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
78.26
59.47
18.79
31.60%
Share in Profit of Associates
0.00
-15.03
15.03
100.00%
Minority Interest
0.00
0.02
-0.02
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.26
44.46
33.80
76.02%
Equity Capital
12.26
12.49
-0.23
-1.84%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.38
3.56
2.82
79.21%
Diluted Earnings per share
6.38
3.55
2.83
79.72%
Operating Profit Margin (Excl OI)
17.18%
9.18%
0.00
8.00%
Gross Profit Margin
18.11%
8.20%
0.00
9.91%
PAT Margin
9.97%
3.45%
0.00
6.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 724.17 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 3.18% vs -10.57% in Sep 2024

Half Yearly - Standalone Net Profit
Standalone Net Profit -40.74 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -219.05% vs -56.00% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.94 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -86.44% vs -51.09% in Sep 2024

Half Yearly - Interest
Interest 20.42 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 464.09% vs -38.33% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.23%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024