Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
49,645.00
40,969.00
36,439.21
25,437.29
15,711.29
22,909.69
30,896.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49,645.00
40,969.00
36,439.21
25,437.29
15,711.29
22,909.69
30,896.63
Raw Material Cost
33,192.00
27,520.00
26,337.90
23,007.56
19,995.92
21,396.77
22,979.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
559.00
287.00
347.49
107.87
233.87
15.83
32.40
Selling and Distribution Expenses
10,146.00
8,429.00
6,404.19
4,587.60
4,288.84
4,969.68
5,485.54
Other Expenses
-55.90
-28.70
-34.75
-10.79
-23.39
-1.58
-3.24
Total Expenditure (Excl Depreciation)
43,338.00
35,949.00
32,742.10
27,595.16
24,284.77
26,366.45
28,464.90
Operating Profit (PBDIT) excl Other Income
6307
5020
3697.1
-2157.9
-8573.5
-3456.8
2431.7
Other Income
117.00
-10.00
-80.45
251.60
458.12
-82.55
-1.80
Operating Profit (PBDIT)
7,062.00
5,546.00
4,176.65
-1,383.96
-7,614.21
-3,029.48
2,896.91
Interest
559.00
287.00
347.49
107.87
233.87
15.83
32.40
Exceptional Items
-128.00
-118.00
-163.84
-118.45
-194.76
-660.95
-188.15
Gross Profit (PBDT)
16,453.00
13,449.00
10,101.31
2,429.73
-4,284.63
1,512.92
7,917.28
Depreciation
638.00
536.00
559.99
522.31
501.15
509.83
466.97
Profit Before Tax
5,736.00
4,603.00
3,105.34
-2,132.59
-8,543.99
-4,216.09
2,209.38
Tax
476.00
-285.00
-1,086.18
46.14
259.33
118.81
699.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,260.00
4,888.00
4,191.52
-2,178.73
-8,803.32
-4,334.89
1,509.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,260.00
4,888.00
4,191.52
-2,178.73
-8,803.32
-4,334.89
1,509.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,260.00
4,888.00
4,191.52
-2,178.73
-8,803.32
-4,334.89
1,509.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,177.00
1,324.00
-1,132.18
1,347.07
-2,933.29
6,003.13
10,642.95
Earnings per share (EPS)
368.87
337.98
284.93
-169.2
-683.68
-336.62
117.28
Diluted Earnings per share
368.87
337.98
284.93
-169.2
-683.68
-336.62
117.28
Operating Profit Margin (Excl OI)
12.7%
12.25%
10.15%
-8.48%
-54.57%
-15.09%
7.87%
Gross Profit Margin
12.84%
12.54%
10.06%
-6.33%
-51.19%
-16.18%
8.66%
PAT Margin
10.6%
11.93%
11.5%
-8.57%
-56.03%
-18.92%
4.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 21.18% vs 12.43% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 7.61% vs 16.62% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 25.00% vs 30.51% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 94.77% vs -17.41% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Greens Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
49,645.00
28,400.00
21,245.00
74.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49,645.00
28,400.00
21,245.00
74.81%
Raw Material Cost
33,192.00
8,208.00
24,984.00
304.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
559.00
182.00
377.00
207.14%
Selling and Distribution Expenses
10,146.00
17,510.00
-7,364.00
-42.06%
Other Expenses
-55.90
-18.20
-37.70
-207.14%
Total Expenditure (Excl Depreciation)
43,338.00
25,718.00
17,620.00
68.51%
Operating Profit (PBDIT) excl Other Income
6,307.00
2,682.00
3,625.00
135.16%
Other Income
117.00
-142.00
259.00
182.39%
Operating Profit (PBDIT)
7,062.00
3,772.00
3,290.00
87.22%
Interest
559.00
182.00
377.00
207.14%
Exceptional Items
-128.00
-44.00
-84.00
-190.91%
Gross Profit (PBDT)
16,453.00
20,192.00
-3,739.00
-18.52%
Depreciation
638.00
1,232.00
-594.00
-48.21%
Profit Before Tax
5,736.00
2,311.00
3,425.00
148.20%
Tax
476.00
356.00
120.00
33.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,260.00
1,950.00
3,310.00
169.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,260.00
1,950.00
3,310.00
169.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.00
-5.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,260.00
1,955.00
3,305.00
169.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,177.00
16,166.00
-5,989.00
-37.05%
Earnings per share (EPS)
368.87
351.04
17.83
5.08%
Diluted Earnings per share
368.87
351.04
17.83
5.08%
Operating Profit Margin (Excl OI)
12.70%
9.44%
0.00
3.26%
Gross Profit Margin
12.84%
12.48%
0.00
0.36%
PAT Margin
10.60%
6.87%
0.00
3.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,964.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 21.18% vs 12.43% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 526.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 7.61% vs 16.62% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 694.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 25.00% vs 30.51% in Jun 2024
Annual - Interest
Interest 55.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 94.77% vs -17.41% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.70%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






