Greens Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: JP3274090004
JPY
2,265.00
55 (2.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,824.00
5,367.82
1,347.07
-2,933.29
6,003.13
10,642.95
Shareholder's Funds
7,824.00
5,367.82
1,347.07
-2,933.29
6,003.13
10,642.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
12,883.00
13,701.68
20,607.80
17,338.45
8,829.91
4,150.15
Secured Loans
12,883.00
13,701.68
20,607.80
17,338.45
8,829.91
4,150.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,429.00
-1,093.71
0.00
0.00
0.00
0.00
Other Long Term Liabilities
812
774.32
843.97
809.67
704.73
672.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
612.00
549.10
563.78
555.85
526.37
500.46
Total Non-Current Liabilities
10,214.00
11,001.41
8,002.30
9,757.90
3,759.58
3,982.81
Current Liabilities
Trade Payables
1,194.00
1,088.62
949.59
708.57
532.60
1,044.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
612.00
549.10
563.78
555.85
526.37
500.46
Total Current Liabilities
8,649.00
7,467.54
16,583.33
10,472.06
7,659.94
4,263.77
Total Liabilities
26,687.00
23,836.76
25,932.70
17,296.67
17,422.65
18,889.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
11,638.00
11,882.30
11,473.84
9,833.11
9,510.16
9,365.76
Less: Accumulated Depreciation
4,829.00
5,075.56
4,837.37
4,979.30
4,683.78
4,568.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,809.00
6,806.74
6,636.47
4,853.81
4,826.37
4,797.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
117.00
84.81
78.48
80.98
88.14
50.76
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6,657.00
5,700.50
5,917.12
5,887.45
5,754.49
5,647.24
Total Non-Current Assets
15,228.00
13,844.65
12,772.77
11,013.59
10,934.02
10,826.77
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
30.00
Inventories
103.00
116.01
102.01
100.25
93.86
109.54
Sundry Debtors
2,542.00
2,145.93
1,980.16
893.83
444.54
1,345.65
Cash and Bank
7,720.00
6,727.88
10,015.15
3,881.70
4,295.30
5,635.29
Other Current Assets
10,366.00
8,989.82
12,097.31
5,273.63
5,629.27
7,120.47
Short Term Loans and Advances
0.00
0.00
0.00
397.85
795.58
0.00
Total Current Assets
11,462.00
9,992.12
13,159.94
6,283.08
6,488.62
8,079.58
Net Current Assets (Including Current Investments)
2,813.00
2,524.58
-3,423.39
-4,188.98
-1,171.31
3,815.80
Total Current Assets Excluding Current Investments
11,462.00
9,992.12
13,159.94
6,283.08
6,488.62
8,079.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
26,690.00
23,836.77
25,932.70
17,296.67
17,422.65
18,906.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12,883.00
13,701.68
20,607.80
17,338.45
8,829.91
4,150.15
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Jun 2024 is -8.07% vs 42.87% in Jun 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is 4.87% vs -8.25% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is 0.03% vs 2.57% in Jun 2023

stock-summary

Investments

YoY Growth in year ended Jun 2024 is 37.96% vs 8.07% in Jun 2023

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is 14.71% vs -24.07% in Jun 2023

Compare Balance Sheet Results of Greens Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,824.00
16,166.00
-8,342.00
-51.60%
Shareholder's Funds
7,824.00
16,166.00
-8,342.00
-51.60%
Minority Interest
0
15.00
-15.00
-100.00%
Long-Term Borrowings
12,883.00
14,204.00
-1,321.00
-9.30%
Secured Loans
12,883.00
14,204.00
-1,321.00
-9.30%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,429.00
-1,032.00
-397.00
-38.47%
Other Long Term Liabilities
812.00
8,116.00
-7,304.00
-90.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
612.00
694.00
-82.00
-11.82%
Total Non-Current Liabilities
10,214.00
16,899.00
-6,685.00
-39.56%
Current Liabilities
Trade Payables
1,194.00
411.00
783.00
190.51%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
612.00
694.00
-82.00
-11.82%
Total Current Liabilities
8,649.00
10,396.00
-1,747.00
-16.80%
Total Liabilities
26,687.00
43,481.00
-16,794.00
-38.62%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
11,638.00
0
11,638.00
0.00%
Less: Accumulated Depreciation
4,829.00
0
4,829.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6,809.00
28,561.00
-21,752.00
-76.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
117.00
0
117.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
6,657.00
3,786.00
2,871.00
75.83%
Total Non-Current Assets
15,228.00
34,202.00
-18,974.00
-55.48%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
103.00
2,288.00
-2,185.00
-95.50%
Sundry Debtors
2,542.00
1,958.00
584.00
29.83%
Cash and Bank
7,720.00
4,100.00
3,620.00
88.29%
Other Current Assets
10,366.00
8,347.00
2,019.00
24.19%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
11,462.00
9,279.00
2,183.00
23.53%
Net Current Assets (Including Current Investments)
2,813.00
-1,117.00
3,930.00
351.84%
Total Current Assets Excluding Current Investments
11,462.00
9,279.00
2,183.00
23.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
26,690.00
43,481.00
-16,791.00
-38.62%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
12,883.00
14,204.00
-1,321.00
-9.30%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 9,402.00 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -8.07% vs 42.87% in Jun 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 812.00 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 4.87% vs -8.25% in Jun 2023

Annual - Fixed Assets
Fixed Assets 6,809.00 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 0.03% vs 2.57% in Jun 2023

Annual - Investments
Investments 117.00 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 37.96% vs 8.07% in Jun 2023

Annual - Current Assets
Current Assets 11,462.00 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 14.71% vs -24.07% in Jun 2023