Greggs Plc

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: GB00B63QSB39
GBP
15.43
-0.64 (-3.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,014.40
1,809.60
1,512.80
1,229.70
811.30
1,167.90
1,029.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,014.40
1,809.60
1,512.80
1,229.70
811.30
1,167.90
1,029.35
Raw Material Cost
775.00
714.40
579.20
447.70
299.60
412.20
373.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
686.80
593.10
502.70
429.20
415.50
410.30
368.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.90
10.30
7.50
7.40
7.30
6.60
0.00
Selling and Distribution Expenses
1,050.60
917.30
777.00
631.40
495.10
632.70
563.72
Other Expenses
-70.07
-60.34
-51.02
-43.66
-42.28
-41.66
-36.79
Total Expenditure (Excl Depreciation)
1,825.60
1,631.70
1,356.20
1,079.10
794.70
1,045.20
937.54
Operating Profit (PBDIT) excl Other Income
188.79999999999998
177.89999999999998
156.6
150.6
16.599999999999998
122.69999999999999
91.8
Other Income
20.20
4.30
0.40
-1.10
-8.20
-1.10
-1.61
Operating Profit (PBDIT)
349.00
307.20
272.50
256.90
121.20
232.10
146.10
Interest
13.90
10.30
7.50
7.40
7.30
6.60
0.00
Exceptional Items
8.80
16.40
-1.20
3.50
-14.80
-6.70
-7.58
Gross Profit (PBDT)
1,239.40
1,095.20
933.60
782.00
511.70
755.70
655.86
Depreciation
140.00
125.00
115.50
107.40
112.80
110.50
55.91
Profit Before Tax
203.90
188.30
148.30
145.60
-13.70
108.30
82.62
Tax
50.50
45.80
28.00
28.10
-0.70
21.30
16.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.40
142.50
120.30
117.50
-13.00
87.00
65.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
153.40
142.50
120.30
117.50
-13.00
87.00
65.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
153.40
142.50
120.30
117.50
-13.00
87.00
65.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Reserves
570.50
530.90
446.00
429.20
321.60
341.10
329.22
Earnings per share (EPS)
1.5
1.39
1.18
1.14
-0.13
0.85
0.65
Diluted Earnings per share
1.5
1.39
1.18
1.14
-0.13
0.85
0.65
Operating Profit Margin (Excl OI)
9.37%
9.83%
10.35%
12.25%
2.05%
10.51%
8.92%
Gross Profit Margin
17.07%
17.31%
17.44%
20.57%
12.21%
18.73%
13.46%
PAT Margin
7.62%
7.87%
7.95%
9.56%
-1.6%
7.45%
6.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.32% vs 19.62% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 7.65% vs 18.45% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.55% vs 11.32% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 34.95% vs 37.33% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Greggs Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
2,014.40
1,736.00
278.40
16.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,014.40
1,736.00
278.40
16.04%
Raw Material Cost
775.00
1,271.00
-496.00
-39.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
686.80
338.00
348.80
103.20%
Power Cost
0
0
0.00
Manufacturing Expenses
13.90
35.00
-21.10
-60.29%
Selling and Distribution Expenses
1,050.60
161.00
889.60
552.55%
Other Expenses
-70.07
-32.30
-37.77
-116.93%
Total Expenditure (Excl Depreciation)
1,825.60
1,482.00
343.60
23.18%
Operating Profit (PBDIT) excl Other Income
188.80
254.00
-65.20
-25.67%
Other Income
20.20
16.00
4.20
26.25%
Operating Profit (PBDIT)
349.00
384.00
-35.00
-9.11%
Interest
13.90
35.00
-21.10
-60.29%
Exceptional Items
8.80
-133.00
141.80
106.62%
Gross Profit (PBDT)
1,239.40
465.00
774.40
166.54%
Depreciation
140.00
128.00
12.00
9.38%
Profit Before Tax
203.90
88.00
115.90
131.70%
Tax
50.50
43.00
7.50
17.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
153.40
48.00
105.40
219.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
153.40
48.00
105.40
219.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.00
3.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
153.40
45.00
108.40
240.89%
Equity Capital
0
0
0.00
Face Value
0.02
0.25
0.00
Reserves
570.50
1,590.00
-1,019.50
-64.12%
Earnings per share (EPS)
1.50
0.14
1.36
971.43%
Diluted Earnings per share
1.50
0.14
1.36
971.43%
Operating Profit Margin (Excl OI)
9.37%
13.82%
0.00
-4.45%
Gross Profit Margin
17.07%
12.44%
0.00
4.63%
PAT Margin
7.62%
2.76%
0.00
4.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 201.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.32% vs 19.62% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 15.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.65% vs 18.45% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.55% vs 11.32% in Dec 2023

Annual - Interest
Interest 1.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.95% vs 37.33% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.37%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023