Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
101.31
138.45
122.82
84.11
57.08
78.60
84.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
101.31
138.45
122.82
84.11
57.08
78.60
84.33
Raw Material Cost
0.00
2.66
4.74
3.99
4.35
4.47
5.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.33
73.76
38.16
29.21
23.36
24.35
25.66
Selling and Distribution Expenses
19.65
20.40
17.45
14.82
13.03
15.56
13.08
Other Expenses
-6.44
-7.58
-4.12
-3.13
-1.43
0.36
0.28
Total Expenditure (Excl Depreciation)
16.54
21.02
19.15
16.72
26.40
47.98
46.87
Operating Profit (PBDIT) excl Other Income
84.80000000000001
117.4
103.69999999999999
67.4
30.7
30.6
37.5
Other Income
-2.08
10.35
0.00
-0.01
0.00
0.00
4.05
Operating Profit (PBDIT)
81.67
126.97
106.39
72.41
39.82
58.06
70.72
Interest
61.33
73.76
38.16
29.21
23.36
24.35
25.66
Exceptional Items
0.00
0.00
0.00
0.00
-0.03
-0.07
-1.29
Gross Profit (PBDT)
101.28
134.25
115.36
77.39
49.92
71.03
75.47
Depreciation
0.02
1.54
2.72
2.73
2.81
3.09
3.56
Profit Before Tax
21.36
54.02
65.51
38.16
7.29
30.54
40.22
Tax
0.03
0.01
-0.05
0.06
0.08
0.05
-0.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.84
50.42
62.09
35.27
7.24
28.39
38.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.84
50.42
62.09
35.27
7.24
28.39
38.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.48
3.59
3.47
2.83
-0.03
2.10
2.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.32
54.01
65.56
38.10
7.21
30.49
41.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
305.93
348.76
323.67
371.65
358.84
341.20
304.12
Earnings per share (EPS)
0.77
2.07
2.59
1.51
0.21
1.22
1.73
Diluted Earnings per share
0.77
2.07
2.59
1.51
0.21
1.22
1.73
Operating Profit Margin (Excl OI)
83.67%
84.82%
84.41%
80.12%
53.74%
38.95%
44.42%
Gross Profit Margin
21.1%
40.13%
55.55%
48.62%
17.69%
42.79%
51.91%
PAT Margin
20.58%
36.42%
50.56%
41.93%
12.69%
36.12%
46.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -26.86% vs 12.79% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -60.56% vs -17.68% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -28.13% vs 9.59% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -16.94% vs 93.19% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Greystone Housing Impact Investors LP With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
101.31
451.01
-349.70
-77.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
101.31
451.01
-349.70
-77.54%
Raw Material Cost
0.00
41.78
-41.78
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
70.79
-70.79
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
61.33
271.04
-209.71
-77.37%
Selling and Distribution Expenses
19.65
15.23
4.42
29.02%
Other Expenses
-6.44
-31.53
25.09
79.58%
Total Expenditure (Excl Depreciation)
16.54
83.58
-67.04
-80.21%
Operating Profit (PBDIT) excl Other Income
84.76
367.43
-282.67
-76.93%
Other Income
-2.08
0.00
-2.08
Operating Profit (PBDIT)
81.67
370.60
-288.93
-77.96%
Interest
61.33
271.04
-209.71
-77.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
101.28
407.23
-305.95
-75.13%
Depreciation
0.02
2.00
-1.98
-99.00%
Profit Before Tax
21.36
96.39
-75.03
-77.84%
Tax
0.03
27.93
-27.90
-99.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.84
67.58
-46.74
-69.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.84
67.58
-46.74
-69.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.48
0.05
0.43
860.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.32
67.63
-46.31
-68.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
305.93
516.94
-211.01
-40.82%
Earnings per share (EPS)
0.77
1.89
-1.12
-59.26%
Diluted Earnings per share
0.77
1.89
-1.12
-59.26%
Operating Profit Margin (Excl OI)
83.67%
81.47%
0.00
2.20%
Gross Profit Margin
21.10%
21.82%
0.00
-0.72%
PAT Margin
20.58%
14.99%
0.00
5.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.86% vs 12.79% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -60.56% vs -17.68% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.13% vs 9.59% in Dec 2023
Annual - Interest
Interest 6.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.94% vs 93.19% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 83.67%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






