GRP

  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE137I01015
  • NSEID: GRPLTD
  • BSEID: 509152
INR
1,765.30
11.75 (0.67%)
BSENSE

Dec 05

BSE+NSE Vol: 215

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
550.45
461.38
451.00
388.42
279.77
348.70
357.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
550.45
461.38
451.00
388.42
279.77
348.70
357.37
Raw Material Cost
255.50
214.04
205.81
191.40
133.05
173.65
170.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.70
-4.76
3.53
-9.35
2.39
-3.33
-0.01
Employee Cost
62.08
54.44
53.20
58.25
48.77
60.78
58.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
166.50
146.94
163.67
124.92
78.64
98.67
102.69
Total Expenditure (Excl Depreciation)
482.38
410.66
426.21
365.22
262.85
329.77
332.00
Operating Profit (PBDIT) excl Other Income
68.07
50.72
24.79
23.20
16.92
18.93
25.37
Other Income
1.36
1.61
9.52
1.16
1.87
0.64
0.49
Operating Profit (PBDIT)
69.43
52.33
34.31
24.36
18.79
19.57
25.86
Interest
10.47
7.28
6.50
4.51
5.40
8.18
4.73
Exceptional Items
0.00
-2.40
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
58.96
42.65
27.81
19.85
13.39
11.39
21.13
Depreciation
16.02
12.47
12.51
12.40
12.66
13.64
13.31
Profit Before Tax
42.93
30.18
15.30
7.44
0.74
-2.25
7.81
Tax
12.23
7.54
1.36
1.68
-0.93
-5.22
1.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.70
22.64
13.95
5.76
1.67
2.97
5.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.70
22.64
13.95
5.76
1.67
2.97
5.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-0.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.70
22.64
13.95
5.76
1.67
2.97
5.33
Equity Capital
5.33
1.33
1.33
1.33
1.33
1.33
1.33
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
186.30
165.40
146.08
134.89
130.25
125.86
128.48
Earnings per share (EPS)
57.6
42.56
104.89
43.31
12.56
22.33
40.08
Diluted Earnings per share
57.57
42.45
104.61
43.2
12.52
22.26
39.95
Operating Profit Margin (Excl OI)
12.37%
10.99%
5.5%
5.97%
6.05%
5.43%
7.1%
Gross Profit Margin
10.71%
9.24%
6.17%
5.11%
4.79%
3.27%
5.91%
PAT Margin
5.58%
4.91%
3.09%
1.48%
0.6%
0.85%
1.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.31% vs 2.30% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 35.60% vs 62.29% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 34.21% vs 104.60% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 43.82% vs 12.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of GRP With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
550.45
438.49
111.96
25.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
550.45
438.49
111.96
25.53%
Raw Material Cost
255.50
143.54
111.96
78.00%
Purchase of Finished goods
0.00
13.84
-13.84
-100.00%
(Increase) / Decrease In Stocks
-1.70
4.12
-5.82
-141.26%
Employee Cost
62.08
77.08
-15.00
-19.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
166.50
147.32
19.18
13.02%
Total Expenditure (Excl Depreciation)
482.38
385.90
96.48
25.00%
Operating Profit (PBDIT) excl Other Income
68.07
52.59
15.48
29.44%
Other Income
1.36
7.82
-6.46
-82.61%
Operating Profit (PBDIT)
69.43
60.41
9.02
14.93%
Interest
10.47
1.55
8.92
575.48%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
58.96
58.86
0.10
0.17%
Depreciation
16.02
18.47
-2.45
-13.26%
Profit Before Tax
42.93
40.39
2.54
6.29%
Tax
12.23
13.67
-1.44
-10.53%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.70
26.72
3.98
14.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.70
26.72
3.98
14.90%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.08
-0.08
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.70
26.80
3.90
14.55%
Equity Capital
5.33
8.89
-3.56
-40.04%
Face Value
10.00
1.00
0.00
Reserves
186.30
384.51
-198.21
-51.55%
Earnings per share (EPS)
57.60
3.01
54.59
1,813.62%
Diluted Earnings per share
57.57
3.02
54.55
1,806.29%
Operating Profit Margin (Excl OI)
12.37%
11.99%
0.00
0.38%
Gross Profit Margin
10.71%
13.42%
0.00
-2.71%
PAT Margin
5.58%
6.09%
0.00
-0.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 550.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.31% vs 2.30% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 30.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.60% vs 62.29% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.21% vs 104.60% in Mar 2024

Annual - Interest
Interest 10.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.82% vs 12.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.37%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024