Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
581.00
590.00
494.00
479.00
411.00
297.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
45.00
40.00
33.00
28.00
23.00
17.00
Net Sales
535.00
550.00
461.00
450.00
388.00
279.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
-4.00
3.00
-9.00
2.00
Raw Materials Consumed
274.00
255.00
214.00
205.00
191.00
133.00
Power & Fuel Cost
60.00
64.00
59.00
54.00
47.00
38.00
Employee Cost
61.00
62.00
54.00
53.00
47.00
48.00
Operating Expenses
45.00
49.00
42.00
37.00
32.00
14.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
32.00
39.00
34.00
62.00
54.00
22.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
0.00
-2.00
-1.00
-4.00
-1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
495.00
482.00
410.00
426.00
365.00
262.00
Operating Profit (PBDIT) excl Other Income
40.00
68.00
50.00
24.00
23.00
16.00
Other Income
2.00
1.00
1.00
9.00
1.00
1.00
Operating Profit (PBDIT)
42.00
69.00
52.00
34.00
24.00
18.00
Interest
14.00
10.00
7.00
6.00
4.00
5.00
Profit before Depriciation and Tax
28.00
58.00
45.00
27.00
19.00
13.00
Depreciation
18.00
16.00
12.00
12.00
12.00
12.00
Profit Before Taxation & Exceptional Items
9.00
42.00
32.00
15.00
7.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8.00
42.00
30.00
15.00
7.00
0.00
Provision for Tax
4.00
12.00
7.00
1.00
1.00
0.00
Profit After Tax
3.00
30.00
22.00
13.00
5.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
123.00
99.00
80.00
68.00
63.00
62.00
Profit Available for appropriations
126.00
129.00
103.00
82.00
69.00
63.00
Appropriations
126.00
129.00
103.00
82.00
69.00
63.00
Equity Dividend (%)
35.00%
145.00%
375.00%
170.00%
90.00%
25.00%
Earnings Per Share
6.04
57.57
42.45
104.61
43.20
12.52
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -2.75% vs 19.31% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -40.89% vs 34.20% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 41.22% vs 43.80% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -89.51% vs 35.63% in Mar 2025
Compare Profit and Loss Results of GRP
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
581.00
110.00
471.00
428.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
45.00
12.00
33.00
275.00%
Net Sales
535.00
98.00
437.00
445.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-11.00
11.00
100.00%
Raw Materials Consumed
274.00
60.00
214.00
356.67%
Power & Fuel Cost
60.00
0.00
60.00
0%
Employee Cost
61.00
14.00
47.00
335.71%
Operating Expenses
45.00
0.00
45.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
32.00
0.00
32.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
495.00
71.00
424.00
597.18%
Operating Profit (PBDIT) excl Other Income
40.00
26.00
14.00
53.85%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
42.00
27.00
15.00
55.56%
Interest
14.00
4.00
10.00
250.00%
Profit before Depriciation and Tax
28.00
22.00
6.00
27.27%
Depreciation
18.00
4.00
14.00
350.00%
Profit Before Taxation & Exceptional Items
9.00
18.00
-9.00
-50.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8.00
18.00
-10.00
-55.56%
Provision for Tax
4.00
4.00
0.00
0.00%
Profit After Tax
3.00
13.00
-10.00
-76.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
123.00
13.00
110.00
846.15%
Profit Available for appropriations
126.00
27.00
99.00
366.67%
Appropriations
126.00
27.00
99.00
366.67%
Equity Dividend (%)
35%
0%
35.00
Earnings Per Share
6.04
5.25
0.79
15.05%
Profit And Loss - Net Sales
Net Sales 535.33 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -2.75% vs 19.31% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.23 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -40.89% vs 34.20% in Mar 2025
Profit And Loss - Interest
Interest 14.79 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 41.22% vs 43.80% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 3.22 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -89.51% vs 35.63% in Mar 2025






