GRP

34
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE137I01015
  • NSEID: GRPLTD
  • BSEID: 509152
INR
1,765.30
11.75 (0.67%)
BSENSE

Dec 05

BSE+NSE Vol: 237

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
590.00
494.00
479.00
411.00
297.00
367.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
40.00
33.00
28.00
23.00
17.00
18.00
Net Sales
550.00
461.00
450.00
388.00
279.00
348.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-4.00
3.00
-9.00
2.00
-3.00
Raw Materials Consumed
255.00
214.00
205.00
191.00
133.00
173.00
Power & Fuel Cost
64.00
59.00
54.00
47.00
38.00
47.00
Employee Cost
62.00
54.00
53.00
47.00
48.00
60.00
Operating Expenses
49.00
42.00
37.00
32.00
14.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
39.00
34.00
62.00
54.00
22.00
28.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-2.00
-1.00
-4.00
-1.00
-4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
482.00
410.00
426.00
365.00
262.00
329.00
Operating Profit (PBDIT) excl Other Income
68.00
50.00
24.00
23.00
16.00
18.00
Other Income
1.00
1.00
9.00
1.00
1.00
0.00
Operating Profit (PBDIT)
69.00
52.00
34.00
24.00
18.00
19.00
Interest
10.00
7.00
6.00
4.00
5.00
8.00
Profit before Depriciation and Tax
58.00
45.00
27.00
19.00
13.00
11.00
Depreciation
16.00
12.00
12.00
12.00
12.00
13.00
Profit Before Taxation & Exceptional Items
42.00
32.00
15.00
7.00
0.00
-2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
42.00
30.00
15.00
7.00
0.00
-2.00
Provision for Tax
12.00
7.00
1.00
1.00
0.00
-5.00
Profit After Tax
30.00
22.00
13.00
5.00
1.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
99.00
80.00
68.00
63.00
62.00
61.00
Profit Available for appropriations
129.00
103.00
82.00
69.00
63.00
64.00
Appropriations
129.00
103.00
82.00
69.00
63.00
64.00
Equity Dividend (%)
145.00%
375.00%
170.00%
90.00%
25.00%
55.00%
Earnings Per Share
57.57
42.45
104.61
43.20
12.52
22.26
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.31% vs 2.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 34.20% vs 104.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 43.80% vs 12.09% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 35.63% vs 62.30% in Mar 2024

Compare Profit and Loss Results of GRP
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
590.00
438.00
152.00
34.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
40.00
0.00
40.00
0%
Net Sales
550.00
438.00
112.00
25.57%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
4.00
-5.00
-125.00%
Raw Materials Consumed
255.00
157.00
98.00
62.42%
Power & Fuel Cost
64.00
22.00
42.00
190.91%
Employee Cost
62.00
77.00
-15.00
-19.48%
Operating Expenses
49.00
47.00
2.00
4.26%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
39.00
23.00
16.00
69.57%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
9.00
-9.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
482.00
385.00
97.00
25.19%
Operating Profit (PBDIT) excl Other Income
68.00
52.00
16.00
30.77%
Other Income
1.00
7.00
-6.00
-85.71%
Operating Profit (PBDIT)
69.00
60.00
9.00
15.00%
Interest
10.00
1.00
9.00
900.00%
Profit before Depriciation and Tax
58.00
58.00
0.00
0.00%
Depreciation
16.00
18.00
-2.00
-11.11%
Profit Before Taxation & Exceptional Items
42.00
40.00
2.00
5.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
42.00
40.00
2.00
5.00%
Provision for Tax
12.00
13.00
-1.00
-7.69%
Profit After Tax
30.00
26.00
4.00
15.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
99.00
404.00
-305.00
-75.50%
Profit Available for appropriations
129.00
431.00
-302.00
-70.07%
Appropriations
129.00
431.00
-302.00
-70.07%
Equity Dividend (%)
145%
0%
145.00
Earnings Per Share
57.57
3.02
54.55
1,806.29%
Profit And Loss - Net Sales
Net Sales 550.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.31% vs 2.30% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.20% vs 104.62% in Mar 2024

Profit And Loss - Interest
Interest 10.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.80% vs 12.09% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 30.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.63% vs 62.30% in Mar 2024