GTL

  • Market Cap: Micro Cap
  • Industry: Telecom - Services
  • ISIN: INE043A01012
  • NSEID: GTL
  • BSEID: 500160
INR
7.98
-0.2 (-2.44%)
BSENSE

Dec 05

BSE+NSE Vol: 2.69 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Net Sales
220.96
215.40
219.05
995.49
1,221.11
1,683.20
2,495.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Total Operating income
220.96
215.40
219.05
995.49
1,221.11
1,683.20
2,495.93
Raw Material Cost
57.12
71.07
108.86
774.29
912.85
1,229.36
1,924.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
4.54
136.47
221.64
(Increase) / Decrease In Stocks
0.00
0.00
0.00
5.94
-5.94
-4.60
18.28
Employee Cost
69.96
73.16
72.06
151.40
139.79
220.51
285.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
137.72
136.33
493.58
411.11
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
36.34
290.11
281.34
0.00
0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
163.42
434.34
462.26
1,069.35
1,187.58
2,075.32
2,861.25
Operating Profit (PBDIT) excl Other Income
57.54
-218.94
-243.21
-73.86
33.53
-392.12
-365.32
Other Income
35.02
12.31
19.69
9.89
33.51
39.80
90.66
Operating Profit (PBDIT)
92.56
-206.63
-223.52
-63.97
67.05
-352.32
-274.66
Interest
20.66
19.38
16.67
18.53
547.12
609.52
520.79
Exceptional Items
0.00
0.00
0.00
-727.79
0.00
-1,587.89
-152.72
Gross Profit (PBDT)
71.90
-226.01
-240.19
-810.29
-480.07
-2,549.74
-948.17
Depreciation
4.66
4.51
4.54
17.49
47.41
100.84
139.99
Profit Before Tax
67.24
-230.52
-244.72
-827.77
-527.48
-2,650.58
-1,088.16
Tax
0.00
0.00
0.05
-0.36
-5.32
13.00
15.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
67.24
-230.52
-244.77
-827.41
-522.16
-2,663.59
-1,103.63
Extraordinary Items
0.00
285.77
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-21.46
-85.28
-170.37
0.00
0.00
0.00
0.00
Net Profit
45.78
-30.03
-415.14
-880.24
-712.55
-2,721.61
-1,103.63
Share in Profit of Associates
0.00
0.00
0.00
425.77
-281.34
-146.06
-11.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.06
0.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.78
-30.03
-415.14
-454.47
-993.89
-2,867.61
-1,114.89
Equity Capital
157.30
157.30
157.30
157.30
157.30
157.30
157.30
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-7,587.87
-7,655.07
-7,559.78
-6,569.74
-6,126.70
-5,160.14
-873.66
Earnings per share (EPS)
2.91
-1.91
-26.39
-28.89
-63.19
-182.31
-70.88
Diluted Earnings per share
2.91
-1.91
-15.56
-28.89
-63.18
-182.31
-70.96
Operating Profit Margin (Excl OI)
26.04%
-101.64%
-111.03%
-7.42%
2.75%
-23.3%
-14.64%
Gross Profit Margin
32.54%
-104.93%
-109.65%
-81.4%
-39.31%
-151.48%
-37.99%
PAT Margin
30.43%
-107.02%
-111.74%
-83.12%
-42.76%
-158.25%
-44.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
55.76%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
99.31%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.73% vs 8.32% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -103.98% vs 268.47% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.72% vs 420.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.25% vs 12.51% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of GTL With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
220.96
358.00
-137.04
-38.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
220.96
358.00
-137.04
-38.28%
Raw Material Cost
57.12
0.00
57.12
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
69.96
34.00
35.96
105.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
148.00
-148.00
-100.00%
Selling and Distribution Expenses
0.00
187.00
-187.00
-100.00%
Other Expenses
36.34
0.00
36.34
Total Expenditure (Excl Depreciation)
163.42
369.00
-205.58
-55.71%
Operating Profit (PBDIT) excl Other Income
57.54
-11.00
68.54
623.09%
Other Income
35.02
33.00
2.02
6.12%
Operating Profit (PBDIT)
92.56
22.00
70.56
320.73%
Interest
20.66
46.00
-25.34
-55.09%
Exceptional Items
0.00
-9,244.00
9,244.00
100.00%
Gross Profit (PBDT)
71.90
-65.00
136.90
210.62%
Depreciation
4.66
117.00
-112.34
-96.02%
Profit Before Tax
67.24
-182.00
249.24
136.95%
Tax
0.00
4.00
-4.00
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
67.24
-186.00
253.24
136.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-21.46
-9,203.00
9,181.54
99.77%
Net Profit
45.78
-9,389.00
9,434.78
100.49%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.78
-9,389.00
9,434.78
100.49%
Equity Capital
157.30
1,383.00
-1,225.70
-88.63%
Face Value
10.00
5.00
0.00
Reserves
-7,587.87
-92,873.00
85,285.13
91.83%
Earnings per share (EPS)
2.91
-33.94
36.85
108.57%
Diluted Earnings per share
2.91
-34.21
37.12
108.51%
Operating Profit Margin (Excl OI)
26.04%
-3.07%
0.00
29.11%
Gross Profit Margin
32.54%
-18.16%
0.00
50.70%
PAT Margin
30.43%
-51.96%
0.00
82.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 253.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.73% vs 8.32% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -8.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -103.98% vs 268.47% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.72% vs 420.41% in Mar 2024

Annual - Interest
Interest 33.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.25% vs 12.51% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.40%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024