Guj Inds. Power

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE162A01010
  • NSEID: GIPCL
  • BSEID: 517300
INR
155.75
-2 (-1.27%)
BSENSE

Dec 05

BSE+NSE Vol: 2.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Net Sales
1,407.35
1,353.84
1,310.56
1,345.76
1,209.06
1,371.04
1,407.01
Other Operating Income
0.00
0.00
0.00
6.46
5.66
5.80
9.03
Total Operating income
1,407.35
1,353.84
1,310.56
1,352.23
1,214.72
1,376.84
1,416.04
Raw Material Cost
619.95
619.30
661.90
715.85
575.37
702.31
693.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.57
90.71
73.45
68.22
67.48
60.15
56.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
112.29
44.94
38.82
161.50
146.53
141.38
121.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
39.38
116.10
106.04
0.00
-0.01
0.00
0.00
Total Expenditure (Excl Depreciation)
859.19
871.05
880.21
945.57
789.37
903.84
871.05
Operating Profit (PBDIT) excl Other Income
548.16
482.79
430.36
406.66
425.35
473.00
544.99
Other Income
116.80
51.26
71.05
36.24
43.24
30.81
14.27
Operating Profit (PBDIT)
664.96
534.05
501.41
442.90
468.59
503.81
559.26
Interest
50.32
56.85
73.19
75.57
78.00
88.27
105.15
Exceptional Items
-139.61
0.00
0.00
0.00
-18.51
0.00
60.15
Gross Profit (PBDT)
475.03
477.20
428.21
367.33
372.08
415.54
514.26
Depreciation
168.40
159.70
127.22
117.61
122.59
158.06
160.78
Profit Before Tax
306.64
317.50
300.99
249.73
249.49
257.48
353.48
Tax
51.88
72.98
71.74
61.45
123.14
71.50
134.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
254.76
244.52
229.25
188.27
126.35
185.98
218.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
254.76
244.52
229.25
188.27
126.35
185.98
218.82
Share in Profit of Associates
0.00
-78.47
0.00
0.00
-0.01
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
254.76
166.05
229.25
188.27
126.34
185.98
218.82
Equity Capital
151.25
151.25
151.25
151.25
151.25
151.25
151.25
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,419.49
0.00
2,084.86
1,882.12
1,685.35
1,604.58
1,482.82
Earnings per share (EPS)
16.84
10.98
15.16
12.45
8.35
12.3
14.47
Diluted Earnings per share
16.84
10.98
15.16
12.45
8.35
12.3
14.47
Operating Profit Margin (Excl OI)
38.95%
35.66%
32.84%
30.07%
35.02%
34.35%
38.49%
Gross Profit Margin
33.75%
35.25%
32.67%
27.16%
30.63%
30.18%
36.32%
PAT Margin
18.1%
18.06%
17.49%
13.92%
10.4%
13.51%
15.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
41.79%
41.79%
41.79%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -6.85% vs -0.51% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 6.51% vs 5.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.54% vs -6.53% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -14.17% vs -0.91% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Guj Inds. Power With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,407.35
938.77
468.58
49.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,407.35
938.77
468.58
49.91%
Raw Material Cost
619.95
661.50
-41.55
-6.28%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
87.57
35.13
52.44
149.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
112.29
0.00
112.29
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
39.38
65.74
-26.36
-40.10%
Total Expenditure (Excl Depreciation)
859.19
762.37
96.82
12.70%
Operating Profit (PBDIT) excl Other Income
548.16
176.40
371.76
210.75%
Other Income
116.80
19.68
97.12
493.50%
Operating Profit (PBDIT)
664.96
196.08
468.88
239.13%
Interest
50.32
28.72
21.60
75.21%
Exceptional Items
-139.61
0.00
-139.61
Gross Profit (PBDT)
475.03
167.36
307.67
183.84%
Depreciation
168.40
12.66
155.74
1,230.17%
Profit Before Tax
306.64
154.71
151.93
98.20%
Tax
51.88
38.66
13.22
34.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
254.76
116.05
138.71
119.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
254.76
116.05
138.71
119.53%
Share in Profit of Associates
0.00
-0.72
0.72
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
254.76
115.33
139.43
120.90%
Equity Capital
151.25
33.35
117.90
353.52%
Face Value
10.00
5.00
0.00
Reserves
2,419.49
267.09
2,152.40
805.87%
Earnings per share (EPS)
16.84
17.29
-0.45
-2.60%
Diluted Earnings per share
16.84
17.22
-0.38
-2.21%
Operating Profit Margin (Excl OI)
38.95%
18.79%
0.00
20.16%
Gross Profit Margin
33.75%
17.83%
0.00
15.92%
PAT Margin
18.10%
12.29%
0.00
5.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,256.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.85% vs -0.51% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 211.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.51% vs 5.20% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 406.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.54% vs -6.53% in Mar 2024

Annual - Interest
Interest 31.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.17% vs -0.91% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.33%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024