Guj Inds. Power

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE162A01010
  • NSEID: GIPCL
  • BSEID: 517300
INR
155.75
-2 (-1.27%)
BSENSE

Dec 05

BSE+NSE Vol: 2.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
Mar'14
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
151.25
151.25
151.25
151.25
151.25
151.25
Share Warrants & Outstandings
Total Reserve
2,419.49
2,229.44
2,084.85
1,882.12
1,685.35
1,604.56
Shareholder's Funds
2,570.74
2,380.69
2,236.11
2,033.37
1,836.60
1,755.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
366.58
361.29
271.46
326.59
431.71
536.83
Secured Loans
366.58
361.29
271.46
326.59
431.71
536.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
242.59
242.70
230.55
217.00
200.03
142.20
Other Long Term Liabilities
67.3
71.66
19.34
9.69
46.61
24.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
10.48
10.13
Long Term Provisions
146.49
127.63
151.87
144.30
0.00
0.00
Total Non-Current Liabilities
822.96
803.27
673.23
697.58
688.83
714.09
Current Liabilities
Trade Payables
151.83
101.39
103.75
84.72
87.58
83.35
Other Current Liabilities
223.25
311.11
356.89
286.13
319.12
365.56
Short Term Borrowings
58.88
106.59
40.74
43.29
69.61
73.56
Short Term Provisions
3.72
4.39
3.64
2.67
0.00
0.00
Total Current Liabilities
437.68
523.48
505.02
416.80
476.31
522.47
Total Liabilities
3,831.38
3,707.44
3,414.36
3,147.75
3,001.74
2,992.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,203.06
3,082.74
2,768.75
2,105.97
3,825.80
3,806.35
Less: Accumulated Depreciation
568.99
401.45
245.09
128.64
1,930.45
1,810.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,632.35
2,679.56
2,521.94
1,977.34
1,890.27
1,990.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
166.27
4.76
23.91
34.71
98.80
87.40
Intangible assets under development
1.06
1.39
0.55
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
89.55
249.08
280.32
250.02
206.88
159.71
Long Term Loans & Advances
145.56
142.53
145.32
239.33
77.81
48.41
Other Non Current Assets
128.28
90.80
13.44
7.75
18.12
1.82
Total Non-Current Assets
3,163.07
3,168.12
2,985.48
2,509.14
2,291.87
2,287.90
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
165.57
151.60
159.80
150.70
147.86
120.11
Sundry Debtors
214.41
259.98
248.02
265.66
128.44
222.63
Cash and Bank
262.30
58.90
7.15
193.41
365.97
315.78
Other Current Assets
16.49
62.25
3.31
19.74
13.77
6.60
Short Term Loans and Advances
9.53
6.59
10.59
9.10
53.83
39.34
Total Current Assets
668.31
539.32
428.87
638.60
709.87
704.47
Net Current Assets (Including Current Investments)
230.63
15.84
-76.15
221.80
233.56
182.00
Total Current Assets Excluding Current Investments
668.31
539.32
428.87
638.60
709.87
704.47
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,831.38
3,707.44
3,414.36
3,147.75
3,001.74
2,992.37
Contingent Liabilities
75.74
70.72
180.32
557.89
819.44
614.44
Total Debt
425.46
467.88
312.21
369.87
501.31
610.38
Book Value per share (adjusted)
169.96
157.4
147.84
134.44
121.43
116.09
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 344.02% vs -15.47% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 117.02% vs 791.68% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 86.61% vs 7.87% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -14.47% vs 16.71% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -17.68% vs 9.52% in Mar 2024

Compare Balance Sheet Results of Guj Inds. Power
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
151.25
38.97
112.28
288.12%
Share Warrants & Outstandings
Total Reserve
2,419.49
267.09
2,152.40
805.87%
Shareholder's Funds
2,570.74
313.16
2,257.58
720.90%
Minority Interest
0.00
-1.15
1.15
100.00%
Long-Term Borrowings
366.58
185.25
181.33
97.88%
Secured Loans
366.58
179.94
186.64
103.72%
Unsecured Loans
0.00
5.31
-5.31
-100.00%
Deferred Tax Assets / Liabilities
242.59
30.68
211.91
690.71%
Other Long Term Liabilities
67.30
112.25
-44.95
-40.04%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
146.49
0.30
146.19
48,730.00%
Total Non-Current Liabilities
822.96
328.49
494.47
150.53%
Current Liabilities
Trade Payables
151.83
327.00
-175.17
-53.57%
Other Current Liabilities
223.25
141.43
81.82
57.85%
Short Term Borrowings
58.88
42.34
16.54
39.06%
Short Term Provisions
3.72
17.25
-13.53
-78.43%
Total Current Liabilities
437.68
528.02
-90.34
-17.11%
Total Liabilities
3,831.38
1,168.52
2,662.86
227.88%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,203.06
440.09
2,762.97
627.82%
Less: Accumulated Depreciation
568.99
42.79
526.20
1,229.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,632.35
397.29
2,235.06
562.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
166.27
0.01
166.26
1,662,600.00%
Intangible assets under development
1.06
0.00
1.06
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
89.55
9.98
79.57
797.29%
Long Term Loans & Advances
145.56
4.32
141.24
3,269.44%
Other Non Current Assets
128.28
0.00
128.28
0.00%
Total Non-Current Assets
3,163.07
434.33
2,728.74
628.26%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
165.57
228.22
-62.65
-27.45%
Sundry Debtors
214.41
323.10
-108.69
-33.64%
Cash and Bank
262.30
45.11
217.19
481.47%
Other Current Assets
16.49
87.93
-71.44
-81.25%
Short Term Loans and Advances
9.53
49.85
-40.32
-80.88%
Total Current Assets
668.31
734.19
-65.88
-8.97%
Net Current Assets (Including Current Investments)
230.63
206.17
24.46
11.86%
Total Current Assets Excluding Current Investments
668.31
734.19
-65.88
-8.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,831.38
1,168.52
2,662.86
227.88%
Contingent Liabilities
75.74
0.00
75.74
0.00%
Total Debt
425.46
227.59
197.87
86.94%
Book Value per share (adjusted)
169.96
45.05
124.91
277.27%
Annual - Borrowings
Borrowings 1,815.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 344.02% vs -15.47% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,313.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 117.02% vs 791.68% in Mar 2024

Annual - Fixed Assets
Fixed Assets 5,794.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 86.61% vs 7.87% in Mar 2024

Annual - Investments
Investments 105.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.47% vs 16.71% in Mar 2024

Annual - Current Assets
Current Assets 956.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.68% vs 9.52% in Mar 2024